Cash-flow figures use the latest fiscal year: this filer tags quarterly cash flows year-to-date only and the missing discrete quarters could not be derived (irregular fiscal quarters or a tagging change), so no four consecutive quarters exist to sum.
No four consecutive quarters could be summed for EPS (Diluted); these figures use the latest fiscal year, not a trailing twelve months.
Some figures named '(TTM)' on this payload are the latest FISCAL YEAR, not a trailing twelve months — eps_ttm (fiscal year ended 2025-12-31). No four consecutive quarters could be summed for them — for an IFRS 20-F filer that is every income-statement line (no quarterly income statement is tagged to EDGAR at all); for a US filer it is usually one line the quarterly tagging skips. Each field's own basis is on field_basis.
full derived coverage requires a plan
Output of a disclosed model — assumptions may be wrong. Research, not investment advice. See the Disclaimer.
— Months · distinct values (the real sample size).
Metric
Today
Own median
Own range
%ile
z
Sector med.
mo · distinct
98.40×
10.16×
86th
+1.39σ
25.17×
91 · 90
1.1%
1.5%
41st
+0.34σ
10.5%
127 · 11
3.0%
3.0%
50th
+0.23σ
9.9%
127 · 11
0.3%
0.6%
37th
+0.23σ
4.7%
139 · 12
8.8%
−5.3%
66th
+0.11σ
14.7%
141 · 140
71.4% (2026-01)
—
no band (24 mo · 2 distinct)
—
—
7.1%
24 · 2
3.3%
3.3%
50th
+0.19σ
5.4%
103 · 9
Market Cap
$709.70M
not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.
Own median 10.16× × $0.20 = $2.03vs the $19.68 close · earnings held constant
Own multiple
P/E
Implied price
vs close
10th percentile
4.18×
$0.84
−95.8%
25th percentile
7.09×
$1.42
−92.8%
median
10.16×
$2.03
−89.7%
75th percentile
42.35×
$8.47
−57.0%
90th percentile
73.75×
$14.75
−25.1%
today
98.40×
$19.68
—
Reference computation · 91 monthly P/E observations in Full · EPS basis FY2025 EPS (Diluted) $0.20 · close $19.68 (2026-08-21)ⓘ
Not a forecast: each row re-prices today's filed earnings at a multiple this company itself once traded at. It abstains rather than guess on a loss year or a broken per-share basis.
Every month uses only what was filed by then, split-adjusted. Delisted names are absent and a trough year can throw one huge reading, so read the median, not the edges.
Percentile through time (point-in-time cohort)
Loading the monthly cohort placement…
▸Comp setname your own peers — pick a pool or add tickers
Covered pool$666.12B +7.7%/yr 2020→2025Concentration342 of 10,000fragmented · top 3 hold 22.8% · +5 pts since 2020MTW0.3% · rank 61 of 146 · +0.0pp over 5y· CV 0.06 · σ 0.0pp
Who holds the poolCY2025 · bars scaled to the largest member
Growth, restated as sharewhere each pace has to END UP, by 2030
Its own realised pace0.3% → 0.3%
The pace the price requires— The growth today's price requires (our reverse-DCF) is a Pro metric — the realized-pace runway above is free.
MTW share over timelast 6 of 10 published years
Calendar year
2020
2021
2022
2023
2024
2025
Share of covered pool
0.3%
0.3%
0.3%
0.3%
0.3%
0.3%
coverage: 145 of the 152 members that…
Share of covered industry revenue · n=146 in Machinery · CY2025 pool · built 2026-08-22 not market shareⓘ
Covered filers only, not market share — private and uncovered companies are missing, so every share here reads high. Years are FX-converted and published only once most of the pool has filed.
