Synthetic-rating coverage uses the latest fiscal year's EBIT over the SAME year's interest expense (no trailing-twelve-month interest could be formed from the quarterly tagging) — a matched-window ratio, never TTM earnings over annual interest.
No four consecutive quarters could be summed for EPS (Diluted), Interest Expense; these figures use the latest fiscal year, not a trailing twelve months.
Some figures named '(TTM)' on this payload are the latest FISCAL YEAR, not a trailing twelve months — eps_ttm (fiscal year ended 2025-12-31). No four consecutive quarters could be summed for them — for an IFRS 20-F filer that is every income-statement line (no quarterly income statement is tagged to EDGAR at all); for a US filer it is usually one line the quarterly tagging skips. Each field's own basis is on field_basis.
full derived coverage requires a plan
Output of a disclosed model — assumptions may be wrong. Research, not investment advice. See the Disclaimer.
— Months · distinct values (the real sample size).
Metric
Today
Own median
Own range
%ile
z
Sector med.
mo · distinct
16.87×
8.08×
93rd
+1.32σ
21.49×
66 · 65
15.2%
19.6%
no band (54 mo · 5 distinct)
—
—
8.4%
54 · 5
15.3%
18.0%
no band (54 mo · 5 distinct)
—
—
8.5%
54 · 5
4.4%
4.0%
58th
−0.22σ
2.6%
66 · 6
30.6%
−5.9%
82nd
+0.51σ
3.4%
97 · 97
2.5%
—
no band (30 mo · 3 distinct)
—
—
2.1%
30 · 3
−1.8%
—
no band (30 mo · 3 distinct)
—
—
2.9%
30 · 3
Market Cap
$446.49M
not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.
Own median 8.08× × $1.95 = $15.77vs the $32.90 close · earnings held constant
Own multiple
P/E
Implied price
vs close
10th percentile
5.09×
$9.93
−69.8%
25th percentile
6.42×
$12.51
−62.0%
median
8.08×
$15.77
−52.1%
75th percentile
9.70×
$18.92
−42.5%
90th percentile
11.22×
$21.88
−33.5%
today
16.87×
$32.90
—
Reference computation · 66 monthly P/E observations in Full · EPS basis FY2025 EPS (Diluted) $1.95 · close $32.90 (2026-08-21)ⓘ
Not a forecast: each row re-prices today's filed earnings at a multiple this company itself once traded at. It abstains rather than guess on a loss year or a broken per-share basis.
Every month uses only what was filed by then, split-adjusted. Delisted names are absent and a trough year can throw one huge reading, so read the median, not the edges.
Percentile through time (point-in-time cohort)
Loading the monthly cohort placement…
▸Comp setname your own peers — pick a pool or add tickers
Growth, restated as sharewhere each pace has to END UP, by 2029
Its own realised pace0.5% → 0.4%
The pace the price requires— The growth today's price requires (our reverse-DCF) is a Pro metric — the realized-pace runway above is free.
HBB share over time5 published years
Calendar year
2020
2021
2022
2023
2024
Share of covered pool
0.5%
0.5%
0.4%
0.4%
0.5%
newer year pending · share_5y: this company has no 2019…
Share of covered industry revenue · n=30 in Household Durables · CY2024 pool · built 2026-08-22 not market shareⓘ
Covered filers only, not market share — private and uncovered companies are missing, so every share here reads high. Years are FX-converted and published only once most of the pool has filed.
