FLXS US Equity

Flexsteel Industries Inc

Nasdaq+ Compare Tear sheet →

Consumer Discretionary · Household Furniture · CIK 37472 · FY ends Jun 30

$81.39

+1.36 (+1.70%)

USD · as of 2026-08-21 · marketstack

Switch Ticker

Multiples & cost of capital

$81.39 · 2026-08-21 · marketstack

Size & multiples

Market Cap (close × cover-page shares)

$333.0M

Enterprise Value

—

P/E (TTM)

14.74×

PEG (trailing)

0.49×

P/S

0.73×

P/FCF

7.00×

EV/EBITDA

—

EV/EBIT

—

EV/Sales

—

EV/FCF

—

FCF Yield

14.29%

Buyback Yield

—

Owner Earnings Yield

—

Shareholder Yield

—

Cost of capital & EVAmethodology →

Beta (5y monthly)

0.59

Risk-free (assumed)

4.00%

Equity risk premium (assumed)

4.23%

Cost of Equity

—

After-tax Cost of Debt

—

WACC

—

ROIC

—

EVA Spread (ROIC−WACC)

—

EVA

—

Flows TTM (last 4 quarters) · EPS TTM $5.52 · revenue TTM $459.2M · FCF TTM $47.6M

full derived coverage requires a plan

Output of a disclosed model — assumptions may be wrong. Research, not investment advice. See the Disclaimer.

Own-history valuation (point-in-time)141 monthly snapshots · 2014-12 → 2026-08

P/E (FY) 22.93× sits at the 66th percentile of its own 60-month range (2021-09→2026-08) — own median 14.17×, 5.83×–75.79× range

Own history, not peers · point-in-time, filing-date honest · Multiples above prints 14.74× on trailing-12-month earnings

sector median from 634 Consumer Discretionary names in the same archive

Column definitions

Today: — Latest value — live figure if it matches, else newest snapshot.
Own median: — Middle of this name's own months in the window.
Own range: — min→max rule, shaded p10–p90, tick median, dot today.
%ile: — Where today ranks in its own history.
z: — Standard deviations from its own mean.
Sector med.: — Same-month sector median in the archive.
mo · distinct: — Months · distinct values (the real sample size).

Metric	Today	Own median	Own range	%ile	z	Sector med.	mo · distinct
	22.93×	14.17×		66th	−0.14σ	21.49×	60 · 59
	12.7%	10.8%		71st	+0.81σ	8.4%	60 · 5
	14.5%	8.1%		71st	+0.99σ	8.5%	60 · 5
	4.6%	2.6%		76th	+0.76σ	2.6%	73 · 6
	101.1%	7.1%		90th	+1.16σ	3.4%	141 · 141
	133.2%	—	no band (25 mo · 2 distinct)	—	—	2.1%	25 · 2
	−6.8%	—	no band (37 mo · 3 distinct)	—	—	2.9%	37 · 3
Market Cap	$333.03M	not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.

P/E (FY) · point-in-time monthly60 monthly observations · 2021-09 → 2026-08

P/E (point-in-time)Consumer Discretionary median, same monthshaded = own p10–p90 · dashed = own median · right-edge tick = today

Multiple-implied price ladder · Fulltoday 22.93× · $81.39 (2026-08-21 close)

Filed earnings only.

Own median 14.17× × $3.55 = $50.32 vs the $81.39 close · earnings held constant

Own multiple	P/E	Implied price	vs close
10th percentile	6.98×	$24.77	−69.6%
25th percentile	9.52×	$33.79	−58.5%
median	14.17×	$50.32	−38.2%
75th percentile	26.48×	$94.01	+15.5%
90th percentile	62.75×	$222.78	+173.7%
today	22.93×	$81.39	—

Own multiple

P/E

Implied price

vs close

10th percentile

6.98×

$24.77

−69.6%

25th percentile

9.52×

$33.79

−58.5%

median

14.17×

$50.32

−38.2%

75th percentile

26.48×

$94.01

+15.5%

90th percentile

62.75×

$222.78

+173.7%

today

22.93×

$81.39

—

Reference computation · 60 monthly P/E observations in Full · EPS basis FY2025 EPS (Diluted) $3.55 · close $81.39 (2026-08-21)

Not a forecast: each row re-prices today's filed earnings at a multiple this company itself once traded at. It abstains rather than guess on a loss year or a broken per-share basis.

Reconstructed point-in-time · 141 monthly snapshots 2014-12 → 2026-08 · 139 reconstructed, 2 live 2 forward-captured

Every month uses only what was filed by then, split-adjusted. Delisted names are absent and a trough year can throw one huge reading, so read the median, not the edges.

Percentile through time (point-in-time cohort)

Loading the monthly cohort placement…

▸Comp setname your own peers — pick a pool or add tickers

Rich vs Consumer Discretionary on P/E

P/E 55th pct

vs Consumer Discretionary· 634 names

Whole-sector pool — median skews small.

Metric	This (FY)	Peer median	IQR (25–75)	%ile
P/E	22.9x	21.4x	14.6x–33.6x	55 ↑rich
P/Sales	0.8x	0.9x	0.3x–1.8x	47 ↓cheap
FCF Yield	10.1%	4.2%	-0.1%–8.7%	80 ↑strong
Dividend Yield	1.1%	1.8%	0.8%–3.3%	35 ↓weak
Net Margin	4.6%	2.6%	-2.9%–7.3%	62 ↑strong
Operating Margin	6.0%	4.4%	-1.2%–10.0%	59 ↑strong
ROE	12.7%	8.4%	-4.9%–18.1%	63 ↑strong

Metric

This (FY)

Peer median

IQR (25–75)

%ile

P/E

22.9x

21.4x

14.6x–33.6x

55 ↑rich

P/Sales

0.8x

0.9x

0.3x–1.8x

47 ↓cheap

FCF Yield

10.1%

4.2%

-0.1%–8.7%

80 ↑strong

Dividend Yield

1.1%

1.8%

0.8%–3.3%

35 ↓weak

Net Margin

4.6%

2.6%

-2.9%–7.3%

62 ↑strong

Operating Margin

6.0%

4.4%

-1.2%–10.0%

59 ↑strong

ROE

12.7%

8.4%

-4.9%–18.1%

63 ↑strong

P/Sales basis · 170 peers

Reading the covered industry pool…

Held-with peers…

Peers by disclosure language…

Metric

Today

Own median

Own range

%ile

Sector med.

mo · distinct

22.93×

14.17×

66th

−0.14σ

21.49×

60 · 59

12.7%

10.8%

71st

+0.81σ

8.4%

60 · 5

14.5%

8.1%

71st

+0.99σ

8.5%

60 · 5

4.6%

2.6%

76th

+0.76σ

2.6%

73 · 6

101.1%

7.1%

90th

+1.16σ

3.4%

141 · 141

133.2%

—

no band (25 mo · 2 distinct)

—

2.1%

25 · 2

−6.8%

—

no band (37 mo · 3 distinct)

—

2.9%

37 · 3

Market Cap

$333.03M

not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.

Own multiple	P/E	Implied price	vs close
10th percentile	6.98×	$24.77	−69.6%
25th percentile	9.52×	$33.79	−58.5%
median	14.17×	$50.32	−38.2%
75th percentile	26.48×	$94.01	+15.5%
90th percentile	62.75×	$222.78	+173.7%
today	22.93×	$81.39	—

Own multiple

P/E

Implied price

vs close

10th percentile

6.98×

$24.77

−69.6%

25th percentile

9.52×

$33.79

−58.5%

median

14.17×

$50.32

−38.2%

75th percentile

26.48×

$94.01

+15.5%

90th percentile

62.75×

$222.78

+173.7%

today

22.93×

$81.39

—

Metric	This (FY)	Peer median	IQR (25–75)	%ile
P/E	22.9x	21.4x	14.6x–33.6x	55 ↑rich
P/Sales	0.8x	0.9x	0.3x–1.8x	47 ↓cheap
FCF Yield	10.1%	4.2%	-0.1%–8.7%	80 ↑strong
Dividend Yield	1.1%	1.8%	0.8%–3.3%	35 ↓weak
Net Margin	4.6%	2.6%	-2.9%–7.3%	62 ↑strong
Operating Margin	6.0%	4.4%	-1.2%–10.0%	59 ↑strong
ROE	12.7%	8.4%	-4.9%–18.1%	63 ↑strong

Metric

This (FY)

Peer median

IQR (25–75)

%ile

P/E

22.9x

21.4x

14.6x–33.6x

55 ↑rich

P/Sales

0.8x

0.9x

0.3x–1.8x

47 ↓cheap

FCF Yield

10.1%

4.2%

-0.1%–8.7%

80 ↑strong

Dividend Yield

1.1%

1.8%

0.8%–3.3%

35 ↓weak

Net Margin

4.6%

2.6%

-2.9%–7.3%

62 ↑strong

Operating Margin

6.0%

4.4%

-1.2%–10.0%

59 ↑strong

ROE

12.7%

8.4%

-4.9%–18.1%

63 ↑strong

Calendar year	2019	2020	2021	2022	2023	2024
Share of covered pool	0.8%	0.4%	0.4%	0.3%	0.3%	0.3%

Calendar year

2019

2020

2021

2022

2023

2024

Share of covered pool

0.8%

0.4%

0.3%

FLXS US Equity☆

Multiples & cost of capital

▸Comp setname your own peers — pick a pool or add tickers

vs Consumer Discretionary· 634 names

Multiples & cost of capital

▸Comp setname your own peers — pick a pool or add tickers

vs Consumer Discretionary· 634 names

FLXS US Equity