| Piotroski F-Score | 8 / 9 | Altman Z (market) | 4.39 · safe |
| Altman Z′ (book) | 0.65 · distress | Beneish M-Score | −2.23 · clean |
| Merton Distance-to-Default | 2.61σ | Merton PD (1y, risk-neutral) | 0.46% |
| ROIIC (3y) | 49.39% | ROIIC (5y) | 18.31% |
| Asset growth (1y) | 12.12% |
| CAGR | 3y | 5y | 10y | Consistency |
|---|---|---|---|---|
| Revenue | 16.08% | 23.14% | — | 100.00% |
| EPS | — | — | — | 83.33% |
| FCF | 26.70% | — | — | 66.67% |
Piotroski F-Score (0–9) and Altman Z are computed from the latest two fiscal years (market Z uses market cap, Z′ book equity). The Merton PD is risk-neutral — a model on a disclosed 4% risk-free rate, not a physical default rate. CAGRs anchor on exact fiscal years; consistency is the share of years with a YoY increase.
The exact comparisons summed into the composite above (latest vs prior fiscal year, from the same stored filing facts) — 8–9 is strong, 0–2 weak.
