No four consecutive quarters could be summed for EPS (Diluted); these figures use the latest fiscal year, not a trailing twelve months.
Some figures named '(TTM)' on this payload are the latest FISCAL YEAR, not a trailing twelve months — eps_ttm (fiscal year ended 2025-12-28). No four consecutive quarters could be summed for them — for an IFRS 20-F filer that is every income-statement line (no quarterly income statement is tagged to EDGAR at all); for a US filer it is usually one line the quarterly tagging skips. Each field's own basis is on field_basis.
full derived coverage requires a plan
Output of a disclosed model — assumptions may be wrong. Research, not investment advice. See the Disclaimer.
— Months · distinct values (the real sample size).
Metric
Today
Own median
Own range
%ile
z
Sector med.
mo · distinct
32.28×
11.77×
89th
+1.24σ
21.49×
115 · 114
43.6% (2018-01)
—
no band (24 mo · 2 distinct)
—
—
8.4%
24 · 2
ROIC (FY)
—
no reconstructed observations for this name and metric.
1.9%
10.3%
20th
−0.06σ
2.6%
139 · 12
44.0%
−11.3%
91st
+1.18σ
3.4%
141 · 140
−39.3%
−5.4%
5th
−2.53σ
2.1%
66 · 6
−1.1%
3.8%
26th
−1.02σ
2.9%
103 · 9
Market Cap
$453.58M
not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.
Own median 11.77× × $1.11 = $13.06vs the $35.83 close · earnings held constant
Own multiple
P/E
Implied price
vs close
10th percentile
5.73×
$6.36
−82.3%
25th percentile
7.78×
$8.64
−75.9%
median
11.77×
$13.06
−63.5%
75th percentile
17.14×
$19.03
−46.9%
90th percentile
39.33×
$43.65
+21.8%
today
32.28×
$35.83
—
Reference computation · 115 monthly P/E observations in Full · EPS basis FY2025 EPS (Diluted) $1.11 · close $35.83 (2026-08-21)ⓘ
Not a forecast: each row re-prices today's filed earnings at a multiple this company itself once traded at. It abstains rather than guess on a loss year or a broken per-share basis.
Every month uses only what was filed by then, split-adjusted. Delisted names are absent and a trough year can throw one huge reading, so read the median, not the edges.
Percentile through time (point-in-time cohort)
Loading the monthly cohort placement…
▸Comp setname your own peers — pick a pool or add tickers
Covered pool$335.25B +14.6%/yr 2020→2025Concentration444 of 10,000fragmented · top 3 hold 26.9% · −114 pts since 2020DIN0.3% · rank 47 of 74 · −0.1pp over 5y· CV 0.15 · σ 0.1pp
Who holds the poolCY2025 · bars scaled to the largest member
Growth, restated as sharewhere each pace has to END UP, by 2030
Its own realised pace0.3% → 0.1%
The pace the price requires— The growth today's price requires (our reverse-DCF) is a Pro metric — the realized-pace runway above is free.
DIN share over timelast 6 of 10 published years
Calendar year
2020
2021
2022
2023
2024
2025
Share of covered pool
0.4%
0.4%
0.4%
0.3%
0.3%
0.3%
coverage: 74 of the 77 members that…
Share of covered industry revenue · n=74 in Hotels, Restaurants & Leisure · CY2025 pool · built 2026-08-22 not market shareⓘ
Covered filers only, not market share — private and uncovered companies are missing, so every share here reads high. Years are FX-converted and published only once most of the pool has filed.
