| Size & multiples | |||
| Market Cap | $23.66B | Enterprise Value | $25.46B |
| P/E (TTM) | 33.07× | PEG (trailing) | 1.53× |
| P/S | 3.81× | P/FCF | 21.96× |
| EV/EBITDA | 19.25× | EV/EBIT | 23.72× |
| EV/Sales | 4.10× | EV/FCF | 23.62× |
| FCF Yield | 4.55% | Buyback Yield | 3.80% |
| Owner Earnings (TTM) | $844.6M | Owner Earnings Yield | 3.57% |
| Shareholder Yield | 5.02% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.45 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 6.26% |
| After-tax Cost of Debt | 3.35% | Synthetic credit rating | AAA |
| Cost of Debt · embedded (pre-tax) | 4.35% | Cost of Debt · marginal (synthetic) | 4.40% |
| WACC | 6.01% | ROIC | 14.56% |
| EVA Spread (ROIC−WACC) | 8.54% | EVA | $495.4M |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $3.02 · revenue TTM $6.21B · FCF TTM $1.08B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Materials on P/E, EV/EBITDA
P/E 69th · EV/EBITDA 72nd percentile in the Materials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 418 Materials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 33.1x | 22.4x | 15.9x–35.2x | 69 ↑rich |
| EV/EBITDA | 19.2x | 12.8x | 9.2x–19.8x | 72 ↑rich |
| FCF Yield | 4.6% | 2.0% | -6.5%–5.3% | 71 ↑strong |
| Dividend Yield | 1.2% | 1.8% | 0.8%–3.7% | 34 ↓weak |
| Net Margin | 11.9% | 3.2% | -7.1%–10.4% | 77 ↑strong |
| Operating Margin | 17.4% | 5.8% | -5.5%–14.5% | 80 ↑strong |
| ROE | 17.6% | 3.5% | -15.7%–13.7% | 82 ↑strong |
