No four consecutive quarters could be summed for EPS (Diluted); these figures use the latest fiscal year, not a trailing twelve months.
Some figures named '(TTM)' on this payload are the latest FISCAL YEAR, not a trailing twelve months — eps_ttm (fiscal year ended 2025-12-31). No four consecutive quarters could be summed for them — for an IFRS 20-F filer that is every income-statement line (no quarterly income statement is tagged to EDGAR at all); for a US filer it is usually one line the quarterly tagging skips. Each field's own basis is on field_basis.
full derived coverage requires a plan
Output of a disclosed model — assumptions may be wrong. Research, not investment advice. See the Disclaimer.
— Months · distinct values (the real sample size).
Metric
Today
Own median
Own range
%ile
z
Sector med.
mo · distinct
20.86×
28.31×
13th
−0.95σ
14.57×
139 · 139
47.8%
26.5%
70th
+0.79σ
10.1%
91 · 8
15.6%
19.2%
20th
−1.00σ
10.5%
79 · 7
21.5%
15.0%
97th
+1.78σ
19.5%
139 · 12
0.4%
13.5%
9th
−1.35σ
24.7%
141 · 140
11.9%
11.9%
50th
−0.08σ
3.7%
103 · 9
11.2%
4.3%
97th
+1.59σ
7.4%
103 · 9
Market Cap
$75.33B
not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.
Own median 28.31× × $17.02 = $481.90vs the $355.11 close · earnings held constant
Own multiple
P/E
Implied price
vs close
10th percentile
21.24×
$361.55
+1.8%
25th percentile
23.30×
$396.62
+11.7%
median
28.31×
$481.90
+35.7%
75th percentile
32.72×
$556.84
+56.8%
90th percentile
44.56×
$758.47
+113.6%
today
20.86×
$355.11
—
Reference computation · 139 monthly P/E observations in Full · EPS basis FY2025 EPS (Diluted) $17.02 · close $355.11 (2026-08-21)ⓘ
Not a forecast: each row re-prices today's filed earnings at a multiple this company itself once traded at. It abstains rather than guess on a loss year or a broken per-share basis.
Every month uses only what was filed by then, split-adjusted. Delisted names are absent and a trough year can throw one huge reading, so read the median, not the edges.
Percentile through time (point-in-time cohort)
Loading the monthly cohort placement…
▸Comp setname your own peers — pick a pool or add tickers
Covered pool$2.33T +7.8%/yr 2020→2025Concentration757 of 10,000fragmented · top 3 hold 39.6% · +182 pts since 2020AON0.7% · rank 23 of 120 · +0.0pp over 5y· CV 0.09 · σ 0.1pp
Who holds the poolCY2025 · bars scaled to the largest member
Growth, restated as sharewhere each pace has to END UP, by 2030
Its own realised pace0.7% → 0.9%
The pace the price requires— The growth today's price requires (our reverse-DCF) is a Pro metric — the realized-pace runway above is free.
AON share over timelast 6 of 10 published years
Calendar year
2020
2021
2022
2023
2024
2025
Share of covered pool
0.7%
0.7%
0.7%
0.7%
0.7%
0.7%
coverage: 120 of the 122 members that…
Share of covered industry revenue · n=120 in Insurance · CY2025 pool · built 2026-08-22 not market shareⓘ
Covered filers only, not market share — private and uncovered companies are missing, so every share here reads high. Years are FX-converted and published only once most of the pool has filed.
