Cash-flow figures use the latest fiscal year: this filer tags quarterly cash flows year-to-date only and the missing discrete quarters could not be derived (irregular fiscal quarters or a tagging change), so no four consecutive quarters exist to sum.
No four consecutive quarters could be summed for EPS (Diluted); these figures use the latest fiscal year, not a trailing twelve months.
Some figures named '(TTM)' on this payload are the latest FISCAL YEAR, not a trailing twelve months — eps_ttm (fiscal year ended 2025-12-31). No four consecutive quarters could be summed for them — for an IFRS 20-F filer that is every income-statement line (no quarterly income statement is tagged to EDGAR at all); for a US filer it is usually one line the quarterly tagging skips. Each field's own basis is on field_basis.
full derived coverage requires a plan
Output of a disclosed model — assumptions may be wrong. Research, not investment advice. See the Disclaimer.
— Months · distinct values (the real sample size).
Metric
Today
Own median
Own range
%ile
z
Sector med.
mo · distinct
20.36× (2023-02)
32.19×
14th
−1.24σ
24.86×
61 · 60
−36.5%
−3.7%
3rd
−1.76σ
−36.9%
127 · 11
−9.3%
−1.3%
34th
−0.73σ
−15.4%
78 · 7
−16.3%
−2.2%
36th
−0.56σ
−21.3%
139 · 12
−16.9%
−5.4%
24th
−0.92σ
5.1%
141 · 141
−16.2% (2021-02)
—
no band (12 mo · 1 distinct)
—
—
8.4%
12 · 1
−2.1%
2.0%
27th
−0.77σ
9.0%
102 · 9
Market Cap
$2.18B
not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.
P/E (point-in-time)Health Care median, same monthshaded = own p10–p90 · dashed = own median
Multiple-implied price ladder · Full
Filed earnings only.
no P/E ladder — the latest filed year's EPS is -3.00 (a loss year has no meaningful earnings multiple; the screener suppresses P/E on the same rule).
Ladder not drawn for this name — the reason is above.ⓘ
Not a forecast: each row re-prices today's filed earnings at a multiple this company itself once traded at. It abstains rather than guess on a loss year or a broken per-share basis.
Every month uses only what was filed by then, split-adjusted. Delisted names are absent and a trough year can throw one huge reading, so read the median, not the edges.
Percentile through time (point-in-time cohort)
Loading the monthly cohort placement…
▸Comp setname your own peers — pick a pool or add tickers
Covered pool$322.68B +7.8%/yr 2020→2025Concentration512 of 10,000fragmented · top 3 hold 27.9% · −187 pts since 2020XRAY1.1% · rank 21 of 154 · −0.5pp over 5y· CV 0.12 · σ 0.2pp
Who holds the poolCY2025 · bars scaled to the largest member
Growth, restated as sharewhere each pace has to END UP, by 2030
Its own realised pace1.1% → 0.7%
The pace the price requires— The growth today's price requires (our reverse-DCF) is a Pro metric — the realized-pace runway above is free.
XRAY share over timelast 6 of 10 published years
Calendar year
2020
2021
2022
2023
2024
2025
Share of covered pool
1.8%
1.9%
1.7%
1.4%
1.3%
1.1%
coverage: 152 of the 160 members that…
Share of covered industry revenue · n=154 in Health Care Equipment & Supplies · CY2025 pool · built 2026-08-22 not market shareⓘ
Covered filers only, not market share — private and uncovered companies are missing, so every share here reads high. Years are FX-converted and published only once most of the pool has filed.
