No four consecutive quarters could be summed for EPS (Diluted); these figures use the latest fiscal year, not a trailing twelve months.
Some figures named '(TTM)' on this payload are the latest FISCAL YEAR, not a trailing twelve months — eps_ttm (fiscal year ended 2025-12-31). No four consecutive quarters could be summed for them — for an IFRS 20-F filer that is every income-statement line (no quarterly income statement is tagged to EDGAR at all); for a US filer it is usually one line the quarterly tagging skips. Each field's own basis is on field_basis.
full derived coverage requires a plan
Output of a disclosed model — assumptions may be wrong. Research, not investment advice. See the Disclaimer.
— Months · distinct values (the real sample size).
Metric
Today
Own median
Own range
%ile
z
Sector med.
mo · distinct
4.80×
9.21×
15th
−0.71σ
25.17×
127 · 125
51.9% (2026-06)
129.0%
19th
−0.93σ
10.5%
77 · 7
23.9%
45.7%
5th
−0.74σ
9.9%
67 · 6
12.3%
15.3%
20th
−0.13σ
4.7%
139 · 12
9.9%
0.8%
55th
+0.05σ
14.7%
141 · 139
−13.4%
1.8%
4th
−0.99σ
7.1%
79 · 7
−3.3%
−3.3%
50th
−0.16σ
5.4%
103 · 9
Market Cap
$2.28B
not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.
Own median 9.21× × $1.52 = $14.00vs the $7.30 close · earnings held constant
Own multiple
P/E
Implied price
vs close
10th percentile
4.73×
$7.19
−1.6%
25th percentile
6.32×
$9.61
+31.6%
median
9.21×
$14.00
+91.7%
75th percentile
12.39×
$18.83
+158.0%
90th percentile
14.39×
$21.87
+199.6%
today
4.80×
$7.30
—
Reference computation · 127 monthly P/E observations in Full · EPS basis FY2025 EPS (Diluted) $1.52 · close $7.30 (2026-08-21)ⓘ
Not a forecast: each row re-prices today's filed earnings at a multiple this company itself once traded at. It abstains rather than guess on a loss year or a broken per-share basis.
Every month uses only what was filed by then, split-adjusted. Delisted names are absent and a trough year can throw one huge reading, so read the median, not the edges.
Percentile through time (point-in-time cohort)
Loading the monthly cohort placement…
▸Comp setname your own peers — pick a pool or add tickers
Covered pool$1.02T +12.0%/yr 2020→2025Concentration422 of 10,000fragmented · top 3 hold 27.5% · −149 pts since 2020WU0.4% · rank 55 of 157 · −0.5pp over 5y· CV 0.37 · σ 0.3pp
Who holds the poolCY2025 · bars scaled to the largest member
Growth, restated as sharewhere each pace has to END UP, by 2030
Its own realised pace0.4% → 0.2%
The pace the price requires— The growth today's price requires (our reverse-DCF) is a Pro metric — the realized-pace runway above is free.
WU share over timelast 6 of 10 published years
Calendar year
2020
2021
2022
2023
2024
2025
Share of covered pool
0.9%
0.8%
0.6%
0.5%
0.4%
0.4%
coverage: 154 of the 161 members that…
Share of covered industry revenue · n=157 in Commercial Services & Supplies · CY2025 pool · built 2026-08-22 not market shareⓘ
Covered filers only, not market share — private and uncovered companies are missing, so every share here reads high. Years are FX-converted and published only once most of the pool has filed.
