| Size & multiples | |||
| Market Cap | $2.30B | Enterprise Value | $3.11B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 0.75× | P/FCF | — |
| EV/EBITDA | 10.33× | EV/EBIT | 144.91× |
| EV/Sales | 1.01× | EV/FCF | — |
| FCF Yield | −1.90% | Buyback Yield | 2.42% |
| Owner Earnings (TTM) | -$8.3M | Owner Earnings Yield | −0.36% |
| Shareholder Yield | 3.89% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.27 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 10.33% |
| After-tax Cost of Debt | — | Synthetic credit rating | C |
| Cost of Debt · embedded (pre-tax) | 4.69% | Cost of Debt · marginal (synthetic) | 20.00% |
| WACC | — | ROIC | 0.45% |
| EVA Spread (ROIC−WACC) | — | EVA | — |
FCF sits 427% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM -$0.24 · revenue TTM $3.07B · FCF TTM -$43.7M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| FCF Yield | -3.0% | 4.0% | -0.3%–7.8% | 20 ↓weak |
| Dividend Yield | 1.5% | 1.3% | 0.6%–2.5% | 56 ↑strong |
| Net Margin | -0.5% | 4.7% | 0.0%–9.9% | 24 ↓weak |
| Operating Margin | 0.4% | 7.2% | 1.4%–13.5% | 23 ↓weak |
| ROE | -1.0% | 10.4% | 1.7%–18.0% | 20 ↓weak |
