| Size & multiples | |||
| Market Cap | $37.01B | Enterprise Value | $56.86B |
| P/E (TTM) | 23.62× | PEG (trailing) | 8.99× |
| P/S | 3.67× | P/FCF | — |
| EV/EBITDA | 15.02× | EV/EBIT | 24.86× |
| EV/Sales | 5.64× | EV/FCF | — |
| FCF Yield | — | Buyback Yield | 0.00% |
| Owner Earnings Yield | — | Shareholder Yield | 3.18% |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.45 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 6.27% |
| After-tax Cost of Debt | 4.18% | Synthetic credit rating | BBB |
| Cost of Debt · embedded (pre-tax) | 4.50% | Cost of Debt · marginal (synthetic) | 5.11% |
| WACC | 5.54% | ROIC | 6.35% |
| EVA Spread (ROIC−WACC) | 0.81% | EVA | $275.5M |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted), Interest Expense · EPS TTM $4.81 · revenue TTM $10.08B · FCF TTM —
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Utilities on P/E, EV/EBITDA
P/E 67th · EV/EBITDA 81st percentile in the Utilities pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 161 Utilities names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 23.6x | 20.0x | 15.1x–25.2x | 67 ↑rich |
| EV/EBITDA | 15.3x | 12.1x | 9.7x–14.4x | 81 ↑rich |
| FCF Yield | 1.8% | -1.5% | -6.4%–2.7% | 67 ↑strong |
| Dividend Yield | 3.1% | 2.9% | 2.3%–3.7% | 55 ↑strong |
| Net Margin | 15.9% | 12.5% | 6.4%–18.2% | 66 ↑strong |
| Operating Margin | 22.9% | 21.2% | 11.0%–27.7% | 55 ↑strong |
