| Piotroski F-Score | 8 / 9 | Altman Z (market) | 0.49 · distress |
| Altman Z′ (book) | 0.23 · distress | Beneish M-Score | −1.25 · flag |
| Merton Distance-to-Default | 2.41σ | Merton PD (1y, risk-neutral) | 0.79% |
| ROIIC (3y) | — | ROIIC (5y) | — |
| Asset growth (1y) | 7.13% |
| CAGR | 3y | 5y | 10y | Consistency |
|---|---|---|---|---|
| Revenue | −30.64% | −25.53% | −6.56% | 45.45% |
| EPS | — | — | — | 45.45% |
| FCF | 41.74% | −4.32% | — | 55.56% |
Piotroski F-Score (0–9) and Altman Z are computed from the latest two fiscal years (market Z uses market cap, Z′ book equity). The Merton PD is risk-neutral — a model on a disclosed 4% risk-free rate, not a physical default rate. CAGRs anchor on exact fiscal years; consistency is the share of years with a YoY increase.
The exact comparisons summed into the composite above (latest vs prior fiscal year, from the same stored filing facts) — 8–9 is strong, 0–2 weak.
