| Piotroski F-Score | 7 / 9 | Altman Z (market) | 3.09 · safe |
| Altman Z′ (book) | 2.04 · grey | Beneish M-Score | −2.58 · clean |
| Merton Distance-to-Default | 5.28σ | Merton PD (1y, risk-neutral) | 0.00% |
| ROIIC (3y) | −14.68% | ROIIC (5y) | −0.80% |
| Asset growth (1y) | — |
| CAGR | 3y | 5y | 10y | Consistency |
|---|---|---|---|---|
| Revenue | 11.35% | 11.72% | 11.04% | 100.00% |
| EPS | −14.52% | −3.77% | 8.21% | 81.82% |
| FCF | −11.77% | −4.39% | 6.98% | 63.64% |
Piotroski F-Score (0–9) and Altman Z are computed from the latest two fiscal years (market Z uses market cap, Z′ book equity). The Merton PD is risk-neutral — a model on a disclosed 4% risk-free rate, not a physical default rate. CAGRs anchor on exact fiscal years; consistency is the share of years with a YoY increase.
The exact comparisons summed into the composite above (latest vs prior fiscal year, from the same stored filing facts) — 8–9 is strong, 0–2 weak.
