| Size & multiples | |||
| Market Cap | $21.79B | Enterprise Value | $29.37B |
| P/E (TTM) | 45.89× | PEG (trailing) | — |
| P/S | 0.39× | P/FCF | 17.76× |
| EV/EBITDA | 11.61× | EV/EBIT | 25.43× |
| EV/Sales | 0.53× | EV/FCF | 23.94× |
| FCF Yield | 5.63% | Buyback Yield | — |
| Owner Earnings (TTM) | $918.0M | Owner Earnings Yield | 4.21% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.37 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 5.85% |
| After-tax Cost of Debt | 3.43% | Synthetic credit rating | BBB |
| Cost of Debt · embedded (pre-tax) | 5.20% | Cost of Debt · marginal (synthetic) | 5.11% |
| WACC | 5.20% | ROIC | 2.76% |
| EVA Spread (ROIC−WACC) | −2.43% | EVA | -$628.4M |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $1.33 · revenue TTM $55.71B · FCF TTM $1.23B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Consumer Staples on EV/EBITDA; rich on P/E
P/E 88th · EV/EBITDA 39th percentile in the Consumer Staples pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 198 Consumer Staples names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 45.9x | 20.5x | 14.8x–31.6x | 88 ↑rich |
| EV/EBITDA | 8.8x | 10.2x | 5.9x–15.4x | 39 ↓cheap |
| FCF Yield | 5.4% | 3.7% | -4.4%–9.0% | 59 ↑strong |
| Dividend Yield | 3.2% | 2.7% | 1.6%–4.3% | 59 ↑strong |
| Net Margin | 0.9% | 4.0% | -3.2%–8.7% | 35 ↓weak |
| Operating Margin | 2.0% | 5.3% | -3.7%–11.6% | 32 ↓weak |
| ROE | 2.6% | 8.3% | -0.3%–15.7% | 31 ↓weak |
