| Size & multiples | |||
| Market Cap | $15.92B | Enterprise Value | $21.25B |
| P/E (TTM) | 12.03× | PEG (trailing) | 0.14× |
| P/S | 2.74× | P/FCF | 14.68× |
| EV/EBITDA | 7.28× | EV/EBIT | 12.96× |
| EV/Sales | 3.65× | EV/FCF | 19.60× |
| FCF Yield | 6.81% | Buyback Yield | 0.80% |
| Owner Earnings (TTM) | $1.95B | Owner Earnings Yield | 12.23% |
| Shareholder Yield | 7.40% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.88 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 8.38% |
| After-tax Cost of Debt | 8.34% | Synthetic credit rating | BB+ |
| Cost of Debt · embedded (pre-tax) | 10.20% | Cost of Debt · marginal (synthetic) | 5.38% |
| WACC | 8.37% | ROIC | 15.20% |
| EVA Spread (ROIC−WACC) | 6.83% | EVA | $611.3M |
FCF sits 44% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows latest annual · EPS TTM $7.83 · revenue TTM $5.82B · FCF TTM $1.08B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Compared against all 267 Communication Services names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| Net Margin | 22.6% | 1.9% | -12.4%–11.9% | 91 ↑strong |
| Operating Margin | 28.2% | 4.4% | -9.4%–14.2% | 93 ↑strong |
| ROE | 36.2% | 5.0% | -10.4%–15.3% | 94 ↑strong |
