No four consecutive quarters could be summed for EPS (Diluted), Net Income; these figures use the latest fiscal year, not a trailing twelve months.
Some figures named '(TTM)' on this payload are the latest FISCAL YEAR, not a trailing twelve months — eps_ttm, net_income_ttm (fiscal year ended 2025-12-31). No four consecutive quarters could be summed for them — for an IFRS 20-F filer that is every income-statement line (no quarterly income statement is tagged to EDGAR at all); for a US filer it is usually one line the quarterly tagging skips. Each field's own basis is on field_basis.
full derived coverage requires a plan
Output of a disclosed model — assumptions may be wrong. Research, not investment advice. See the Disclaimer.
— Months · distinct values (the real sample size).
Metric
Today
Own median
Own range
%ile
z
Sector med.
mo · distinct
17.60×
18.20×
43rd
−0.37σ
24.86×
91 · 83
56.4%
44.4%
68th
+0.18σ
−36.9%
79 · 8
99.9%
10.8%
99th
+6.74σ
−15.4%
127 · 12
11.1%
4.4%
87th
+0.97σ
−21.3%
115 · 10
12.5%
13.9%
41st
−0.32σ
5.1%
132 · 131
59.9%
57.2%
no band (43 mo · 4 distinct)
—
—
8.4%
43 · 4
3.6%
2.0%
80th
+0.89σ
9.0%
79 · 7
Market Cap
$21.95B
not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.
Own median 18.20× × $15.49 = $281.88vs the $280.77 close · earnings held constant
Own multiple
P/E
Implied price
vs close
10th percentile
5.79×
$89.66
−68.1%
25th percentile
10.07×
$156.06
−44.4%
median
18.20×
$281.88
+0.4%
75th percentile
24.83×
$384.63
+37.0%
90th percentile
261.42×
$4,049.34
+1342.2%
today
18.13×
$280.77
—
Reference computation · 91 monthly P/E observations in Full · EPS basis FY2025 EPS (Diluted) $15.49 · close $280.77 (2026-08-21)ⓘ
Not a forecast: each row re-prices today's filed earnings at a multiple this company itself once traded at. It abstains rather than guess on a loss year or a broken per-share basis.
Every month uses only what was filed by then, split-adjusted. Delisted names are absent and a trough year can throw one huge reading, so read the median, not the edges.
Percentile through time (point-in-time cohort)
Loading the monthly cohort placement…
▸Comp setname your own peers — pick a pool or add tickers
Covered pool$296.41B +6.7%/yr 2020→2025Concentration930 of 10,000fragmented · top 3 hold 40.5% · −221 pts since 2020THC7.2% · rank 3 of 74 · −1.2pp over 5y· CV 0.07 · σ 0.7pp
Who holds the poolCY2025 · bars scaled to the largest member
Growth, restated as sharewhere each pace has to END UP, by 2030
Its own realised pace7.2% → 6.2%
The pace the price requires— The growth today's price requires (our reverse-DCF) is a Pro metric — the realized-pace runway above is free.
THC share over timelast 6 of 10 published years
Calendar year
2020
2021
2022
2023
2024
2025
Share of covered pool
9.2%
9.2%
8.2%
8.2%
7.6%
7.2%
coverage: 74 of the 77 members that…
Share of covered industry revenue · n=74 in Health Care Providers & Services · CY2025 pool · built 2026-08-22 not market shareⓘ
Covered filers only, not market share — private and uncovered companies are missing, so every share here reads high. Years are FX-converted and published only once most of the pool has filed.
