| Size & multiples | |||
| Market Cap | $11.90B | Enterprise Value | $14.27B |
| P/E (TTM) | 37.91× | PEG (trailing) | — |
| P/S | 1.51× | P/FCF | 16.90× |
| EV/EBITDA | 12.14× | EV/EBIT | 25.25× |
| EV/Sales | 1.81× | EV/FCF | 20.26× |
| FCF Yield | 5.92% | Buyback Yield | 1.90% |
| Owner Earnings (TTM) | $647.8M | Owner Earnings Yield | 5.44% |
| Shareholder Yield | 3.16% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.59 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 11.93% |
| After-tax Cost of Debt | 4.82% | Synthetic credit rating | A- |
| Cost of Debt · embedded (pre-tax) | 6.29% | Cost of Debt · marginal (synthetic) | 4.89% |
| WACC | 10.67% | ROIC | 8.56% |
| EVA Spread (ROIC−WACC) | −2.11% | EVA | -$106.5M |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows latest annual · EPS TTM $3.72 · revenue TTM $7.88B · FCF TTM $704.6M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| Net Margin | 3.9% | 4.7% | 0.0%–9.9% | 46 ↓weak |
| Operating Margin | 7.2% | 7.2% | 1.4%–13.5% | 50 ↓weak |
