| Size & multiples | |||
| Market Cap | SEK 6.75B | Enterprise Value | SEK 6.81B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 27.71× | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | 27.95× | EV/FCF | — |
| FCF Yield | −1.19% | Buyback Yield | — |
| Owner Earnings (TTM) | -SEK 29.1M | Owner Earnings Yield | −0.43% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.04 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 9.21% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | −8.32% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF sits 177% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Flows latest annual · EPS TTM -SEK 0.49 · revenue TTM SEK 243.7M · FCF TTM -SEK 80.6M (in SEK)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Compared against all 842 Information Technology names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| FCF Yield | -1.2% | 2.5% | -3.1%–6.0% | 29 ↓weak |
| Net Margin | -47.7% | 1.6% | -21.8%–12.7% | 18 ↓weak |
| Operating Margin | -52.1% | 1.6% | -23.3%–13.0% | 17 ↓weak |
| ROE | -9.8% | 4.1% | -14.9%–16.8% | 30 ↓weak |
