| Size & multiples | |||
| Market Cap | SEK 4.60B | Enterprise Value | SEK 11.76B |
| P/E (TTM) | 82.53× | PEG (trailing) | — |
| P/S | — | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | 20.23× |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | — | Buyback Yield | — |
| Owner Earnings Yield | — | Shareholder Yield | — |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.42 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 11.11% |
| After-tax Cost of Debt | 2.73% | WACC | 5.94% |
| ROIC | 1.93% | EVA Spread (ROIC−WACC) | −4.01% |
| EVA | -SEK 524.8M | ||
Flows latest annual · EPS TTM SEK 0.15 · revenue TTM — · FCF TTM — (in SEK)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
