| Market Cap | SEK 4.60B | |
| Enterprise Value | SEK 11.76B | |
| Revenue | — | — |
| Gross Profit | — | — |
| EBITDA | — | — |
| Net Income | SEK 56.4M | — |
| Diluted EPS | SEK 0.15 | — |
| Free Cash Flow | — | — |
| Ratio | 2023 | 2024 | Trend · 2y | vs own |
|---|---|---|---|---|
| ▾Returns on Capital | ||||
| Return on Equity | −6.95% | 0.98% | 75% | |
| Return on Assets | — | 0.39% | — | 50% |
| Return on Capital Employed | — | 4.49% | — | 50% |
| Return on Invested Capital | — | 1.93% | — | 50% |
| ▸DuPont factors (ROE drivers) · 3 ratios | ||||
| ▸Earnings quality · 3 ratios | ||||
| ▸Liquidity & coverage · 4 ratios | ||||
| ▸Leverage · 8 ratios | ||||
| ▸Per share · 1 ratios | ||||
| Line | 2023 | 2024 |
|---|---|---|
| SG&A Expense | SEK 60.4M | SEK 65.9M |
| YoY % | +9.1% | |
| Interest Expense | SEK 433.2M | SEK 454.8M |
| YoY % | +5.0% | |
| Interest & Investment Income | SEK 46.1M | SEK 56.9M |
| YoY % | +23.4% | |
| Equity Method Income | -SEK 76.2M | -SEK 26.7M |
| Pretax Income | -SEK 392.8M | SEK 126.4M |
| Income Tax | -SEK 17.0M | SEK 70.4M |
| Net Income (incl. NCI) | -SEK 375.8M | SEK 56.0M |
| Minority Interest (P&L) | SEK 37.4M | -SEK 463,000 |
| Net Income | -SEK 413.1M | SEK 56.4M |
| EPS (Basic) | -SEK 1.11 | SEK 0.15 |
| EPS (Diluted) | -SEK 1.11 | SEK 0.15 |
| Weighted Avg Shares (Basic) | 370.6M | 371.2M |
| YoY % | +0.2% | |
| Weighted Avg Shares (Diluted) | 371.2M | 371.5M |
| YoY % | +0.1% |
Statement lines are XBRL facts as filed with the company's home regulator (SEC EDGAR for US filers; ESEF/EDINET and other national regulators for foreign filers); ratios and other derived figures are computed from them. A blank cell means the tag was absent — never imputed.
