| Piotroski F-Score | — | Altman Z (market) | 2.75 · grey |
| Altman Z′ (book) | 1.08 · distress | Beneish M-Score | — |
| Merton Distance-to-Default | 8.22σ | Merton PD (1y, risk-neutral) | 0.00% |
| ROIIC (3y) | −72.86% | ROIIC (5y) | 21.93% |
| Asset growth (1y) | 2.17% |
| CAGR | 3y | 5y | 10y | Consistency |
|---|---|---|---|---|
| Revenue | 4.86% | 9.60% | 6.85% | 90.91% |
| EPS | −16.80% | 15.59% | −1.10% | 54.55% |
| FCF | −1.51% | 84.51% ⚠ | −0.01% | 45.45% |
⚠ high base effect — the CAGR is annualized off a near-zero base year, so it overstates durable growth (hover for the base year/value).
Piotroski F-Score (0–9) and Altman Z are computed from the latest two fiscal years (market Z uses market cap, Z′ book equity). The Merton PD is risk-neutral — a model on a disclosed 4% risk-free rate, not a physical default rate. CAGRs anchor on exact fiscal years; consistency is the share of years with a YoY increase.
