| Size & multiples | |||
| Market Cap | $118.72B | Enterprise Value | $131.84B |
| P/E (TTM) | 63.89× | PEG (trailing) | — |
| P/S | 3.10× | P/FCF | 32.60× |
| EV/EBITDA | 28.39× | EV/EBIT | 44.28× |
| EV/Sales | 3.44× | EV/FCF | 36.20× |
| FCF Yield | 3.07% | Buyback Yield | 0.00% |
| Owner Earnings (TTM) | $2.31B | Owner Earnings Yield | 1.94% |
| Shareholder Yield | 2.37% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.94 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 8.71% |
| After-tax Cost of Debt | 3.10% | Synthetic credit rating | A |
| Cost of Debt · embedded (pre-tax) | 4.19% | Cost of Debt · marginal (synthetic) | 4.78% |
| WACC | 8.15% | ROIC | 27.86% |
| EVA Spread (ROIC−WACC) | 19.72% | EVA | $1.53B |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $1.63 · revenue TTM $38.34B · FCF TTM $3.64B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Consumer Discretionary on P/E, EV/EBITDA
P/E 91st · EV/EBITDA 92nd percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 63.9x | 21.4x | 14.2x–33.6x | 91 ↑rich |
| EV/EBITDA | 27.2x | 10.6x | 7.1x–15.9x | 92 ↑rich |
| FCF Yield | 2.1% | 4.3% | -0.4%–8.9% | 34 ↓weak |
| Dividend Yield | 2.3% | 1.8% | 0.7%–3.3% | 60 ↑strong |
| Net Margin | 5.0% | 2.6% | -2.9%–7.3% | 64 ↑strong |
| Operating Margin | 7.9% | 4.4% | -1.2%–10.0% | 67 ↑strong |
