| Size & multiples | |||
| Market Cap | $1.05B | Enterprise Value | $3.08B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 1.37× | P/FCF | 22.19× |
| EV/EBITDA | 17.27× | EV/EBIT | 27.52× |
| EV/Sales | 4.02× | EV/FCF | 65.18× |
| FCF Yield | 4.51% | Buyback Yield | 0.39% |
| Owner Earnings (TTM) | $111.7M | Owner Earnings Yield | 10.66% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | — | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | — |
| After-tax Cost of Debt | 1.81% | WACC | — |
| ROIC | 197.01% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF sits 58% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM -$0.69 · revenue TTM $766.0M · FCF TTM $47.2M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Financials on EV/EBITDA
EV/EBITDA 27th percentile in the Financials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 828 Financials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| EV/EBITDA | 6.8x | 11.4x | 6.7x–19.5x | 27 ↓cheap |
| FCF Yield | 18.1% | 6.6% | 2.0%–9.5% | 91 ↑strong |
| Net Margin | -1.3% | 19.5% | 5.7%–29.8% | 16 ↓weak |
| Operating Margin | 31.0% | 6.5% | -33.9%–28.8% | 77 ↑strong |
