Multiples & cost of capital $44.67 · 2026-08-21 · marketstack Size & multiples Market Cap (close × cover-page shares) $1.47B Enterprise Value ⓘ — P/E (TTM) — PEG (trailing) — P/S 2.27× P/FCF 31.96× EV/EBITDA ⓘ — EV/EBIT — EV/Sales — EV/FCF — FCF Yield ⓘ 3.13% Buyback Yield 0.05% Owner Earnings Yield — Shareholder Yield — Cost of capital & EVAmethodology → Beta (5y monthly) 0.63 Risk-free (assumed) 4.00% Equity risk premium (assumed) 4.23% Cost of Equity — After-tax Cost of Debt — WACC — ROIC ⓘ — EVA Spread (ROIC−WACC) — EVA ⓘ —
Flows TTM (last 4 quarters) · EPS TTM — · revenue TTM $648.6M · FCF TTM $46.0M
EPS (TTM) and P/E are suppressed: a stock split falls inside the trailing-four-quarter window, and SEC facts keep only the latest-filed value, so the as-filed quarterly EPS prints mix pre- and post-split bases — no single-basis trailing EPS exists to sum. full derived coverage requires a plan Output of a disclosed model — assumptions may be wrong. Research, not investment advice. See the Disclaimer .
Own-history valuation (point-in-time) 141 monthly snapshots · 2014-12 → 2026-08
P/E (FY) 17.87× sits at the 71st percentile of its own 141-month range (2014-12→2026-08) — own median 13.44×, 4.69×–31.22× range
Own history, not peers · point-in-time, filing-date honest
Full 10Y 5Y 3Y 1Y
sector median from 418 Materials names in the same archive Column definitionsⓘ
Today — Latest value — live figure if it matches, else newest snapshot.
Own median — Middle of this name's own months in the window.
Own range — min→max rule, shaded p10–p90, tick median, dot today.
%ile — Where today ranks in its own history.
z — Standard deviations from its own mean.
Sector med. — Same-month sector median in the archive.
mo · distinct — Months · distinct values (the real sample size). Metric Today Own median Own range %ile z Sector med. mo · distinct ▾ P/E (FY) 17.87× 13.44× P/E — own p10–p90 9.66×–20.36×; range 4.69×–31.22×; median 13.44×; today 17.87× · 141 monthly observations 71st +0.57σ 23.09× 141 · 141 ▸ ROE (FY) 16.2% 9.9% ROE — own p10–p90 1.9%–14.8%; range 0.8%–27.8%; median 9.9%; today 16.2% · 138 monthly observations 91st +0.88σ 3.5% 138 · 13 ROIC (FY) — no reconstructed observations for this name and metric. ▸ Net Margin (FY) 14.6% 7.1% Net Margin — own p10–p90 1.8%–14.6%; range 0.8%–15.3%; median 7.1%; today 14.6% · 141 monthly observations 89th +1.81σ 3.2% 141 · 13 ▸ 12M Momentum 73.2% 7.7% 12M Momentum — own p10–p90 −18.1%–62.8%; range −49.8%–142.6%; median 7.7%; today 73.2% · 141 monthly observations 94th +1.86σ 15.3% 141 · 139 ▸ EPS Growth 3Y (FY) 16.8% 4.2% EPS Growth 3Y — own p10–p90 −56.7%–176.7%; range −56.7%–176.7%; median 4.2%; today 16.8% · 90 monthly observations 68th −0.05σ 0.5% 90 · 9 ▸ Sales Growth 3Y (FY) −8.7% −2.7% Sales Growth 3Y — own p10–p90 −11.0%–29.6%; range −12.0%–30.8%; median −2.7%; today −8.7% · 114 monthly observations 13th −0.85σ 0.0% 114 · 10 Market Cap $1.47B not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.
P/E (FY) · point-in-time monthly 141 monthly observations · 2014-12 → 2026-08
2015 2017 2019 2021 2023 2025 33.52× 2.81× 13.44× Today (live screener basis): 17.87× 2014-12-31 · P/E 14.45× · Materials median 24.64× (n=21) 2015-01-31 · P/E 12.94× · Materials median 24.04× (n=22) 2015-02-28 · P/E 12.67× · Materials median 24.92× (n=72) 2015-03-31 · P/E 5.65× · Materials median 24.28× (n=84) 2015-04-30 · P/E 5.88× · Materials median 24.74× (n=85) 2015-05-31 · P/E 5.94× · Materials median 23.53× (n=85) 2015-06-30 · P/E 5.91× · Materials median 23.01× (n=86) 2015-07-31 · P/E 4.80× · Materials median 23.63× (n=86) 2015-08-31 · P/E 4.98× · Materials median 23.01× (n=87) 2015-09-30 · P/E 4.70× · Materials median 22.10× (n=87) 2015-10-31 · P/E 5.10× · Materials median 24.19× (n=87) 2015-11-30 · P/E 5.84× · Materials median 24.52× (n=85) 2015-12-31 · P/E 5.03× · Materials median 23.91× (n=85) 2016-01-31 · P/E 4.97× · Materials median 22.02× (n=85) 2016-02-29 · P/E 4.69× · Materials median 22.42× (n=78) 2016-03-31 · P/E 12.90× · Materials median 25.35× (n=76) 2016-04-30 · P/E 12.64× · Materials median 24.44× (n=76) 2016-05-31 · P/E 13.59× · Materials median 25.21× (n=75) 2016-06-30 · P/E 13.91× · Materials median 25.34× (n=75) 2016-07-31 · P/E 15.30× · Materials median 27.10× (n=75) 2016-08-31 · P/E 18.71× · Materials median 26.49× (n=76) 2016-09-30 · P/E 19.71× · Materials median 25.44× (n=77) 2016-10-31 · P/E 18.37× · Materials median 24.39× (n=77) 2016-11-30 · P/E 22.72× · Materials median 26.25× (n=79) 2016-12-31 · P/E 22.97× · Materials median 25.08× (n=78) 2017-01-31 · P/E 19.31× · Materials median 25.87× (n=78) 2017-02-28 · P/E 19.35× · Materials median 25.11× (n=88) 2017-03-31 · P/E 18.43× · Materials median 24.69× (n=92) 2017-04-30 · P/E 19.28× · Materials median 24.90× (n=92) 2017-05-31 · P/E 19.37× · Materials median 23.70× (n=92) 2017-06-30 · P/E 19.67× · Materials median 24.76× (n=92) 2017-07-31 · P/E 20.36× · Materials median 25.16× (n=92) 2017-08-31 · P/E 17.64× · Materials median 24.93× (n=90) 2017-09-30 · P/E 19.11× · Materials median 25.84× (n=90) 2017-10-31 · P/E 17.96× · Materials median 25.96× (n=90) 2017-11-30 · P/E 18.64× · Materials median 26.52× (n=90) 2017-12-31 · P/E 16.86× · Materials median 26.96× (n=91) 2018-01-31 · P/E 16.63× · Materials median 27.31× (n=91) 2018-02-28 · P/E 16.44× · Materials median 24.22× (n=91) 2018-03-31 · P/E 12.09× · Materials median 24.81× (n=91) 2018-04-30 · P/E 12.42× · Materials median 24.14× (n=91) 2018-05-31 · P/E 12.63× · Materials median 24.79× (n=91) 2018-06-30 · P/E 13.45× · Materials median 25.38× (n=91) 2018-07-31 · P/E 12.79× · Materials median 24.40× (n=91) 2018-08-31 · P/E 13.39× · Materials median 22.76× (n=91) 2018-09-30 · P/E 12.55× · Materials median 23.07× (n=92) 2018-10-31 · P/E 12.32× · Materials median 18.46× (n=92) 2018-11-30 · P/E 11.56× · Materials median 20.45× (n=91) 2018-12-31 · P/E 11.31× · Materials median 17.84× (n=91) 2019-01-31 · P/E 12.11× · Materials median 19.92× (n=91) 2019-02-28 · P/E 13.24× · Materials median 20.51× (n=96) 2019-03-31 · P/E 13.39× · Materials median 20.91× (n=99) 2019-04-30 · P/E 14.04× · Materials median 21.40× (n=99) 2019-05-31 · P/E 11.21× · Materials median 19.13× (n=99) 2019-06-30 · P/E 12.11× · Materials median 21.18× (n=100) 2019-07-31 · P/E 12.39× · Materials median 21.04× (n=100) 2019-08-31 · P/E 11.41× · Materials median 19.32× (n=100) 2019-09-30 · P/E 12.68× · Materials median 20.58× (n=100) 2019-10-31 · P/E 13.44× · Materials median 21.57× (n=100) 2019-11-30 · P/E 15.26× · Materials median 22.59× (n=99) 2019-12-31 · P/E 13.61× · Materials median 21.77× (n=98) 2020-01-31 · P/E 12.52× · Materials median 20.61× (n=98) 2020-02-29 · P/E 11.63× · Materials median 19.87× (n=91) 2020-03-31 · P/E 7.73× · Materials median 16.02× (n=93) 2020-04-30 · P/E 9.88× · Materials median 17.62× (n=94) 2020-05-31 · P/E 9.74× · Materials median 19.48× (n=95) 2020-06-30 · P/E 11.52× · Materials median 20.15× (n=94) 2020-07-31 · P/E 11.32× · Materials median 20.78× (n=94) 2020-08-31 · P/E 10.26× · Materials median 21.01× (n=94) 2020-09-30 · P/E 10.90× · Materials median 20.13× (n=95) 2020-10-31 · P/E 12.07× · Materials median 21.25× (n=95) 2020-11-30 · P/E 13.04× · Materials median 24.99× (n=95) 2020-12-31 · P/E 12.20× · Materials median 27.00× (n=97) 2021-01-31 · P/E 12.71× · Materials median 25.76× (n=97) 2021-02-28 · P/E 15.63× · Materials median 29.13× (n=102) 2021-03-31 · P/E 13.98× · Materials median 29.10× (n=117) 2021-04-30 · P/E 13.41× · Materials median 30.91× (n=117) 2021-05-31 · P/E 15.95× · Materials median 31.63× (n=118) 2021-06-30 · P/E 14.98× · Materials median 29.95× (n=118) 2021-07-31 · P/E 13.62× · Materials median 29.78× (n=119) 2021-08-31 · P/E 14.08× · Materials median 30.12× (n=119) 2021-09-30 · P/E 13.27× · Materials median 27.36× (n=119) 2021-10-31 · P/E 14.61× · Materials median 28.83× (n=119) 2021-11-30 · P/E 15.12× · Materials median 27.31× (n=121) 2021-12-31 · P/E 15.95× · Materials median 28.13× (n=121) 2022-01-31 · P/E 16.02× · Materials median 26.22× (n=121) 2022-02-28 · P/E 15.69× · Materials median 19.33× (n=131) 2022-03-31 · P/E 16.54× · Materials median 17.70× (n=140) 2022-04-30 · P/E 9.66× · Materials median 16.48× (n=140) 2022-05-31 · P/E 9.92× · Materials median 17.04× (n=140) 2022-06-30 · P/E 9.68× · Materials median 14.76× (n=140) 2022-07-31 · P/E 10.90× · Materials median 15.67× (n=141) 2022-08-31 · P/E 10.38× · Materials median 15.57× (n=142) 2022-09-30 · P/E 9.56× · Materials median 13.74× (n=144) 2022-10-31 · P/E 10.27× · Materials median 13.96× (n=145) 2022-11-30 · P/E 10.11× · Materials median 14.87× (n=142) 2022-12-31 · P/E 10.91× · Materials median 13.83× (n=142) 2023-01-31 · P/E 11.21× · Materials median 16.01× (n=142) 2023-02-28 · P/E 11.30× · Materials median 14.19× (n=144) 2023-03-31 · P/E 18.21× · Materials median 14.70× (n=138) 2023-04-30 · P/E 18.02× · Materials median 14.03× (n=138) 2023-05-31 · P/E 20.98× · Materials median 12.77× (n=139) 2023-06-30 · P/E 22.17× · Materials median 14.22× (n=139) 2023-07-31 · P/E 23.58× · Materials median 14.32× (n=139) 2023-08-31 · P/E 25.15× · Materials median 13.72× (n=140) 2023-09-30 · P/E 25.94× · Materials median 13.02× (n=138) 2023-10-31 · P/E 24.21× · Materials median 11.75× (n=138) 2023-11-30 · P/E 31.22× · Materials median 13.08× (n=140) 2023-12-31 · P/E 30.13× · Materials median 14.56× (n=141) 2024-01-31 · P/E 26.36× · Materials median 13.99× (n=141) 2024-02-29 · P/E 28.01× · Materials median 17.25× (n=140) 2024-03-31 · P/E 16.97× · Materials median 21.10× (n=140) 2024-04-30 · P/E 15.99× · Materials median 19.91× (n=139) 2024-05-31 · P/E 14.45× · Materials median 19.91× (n=138) 2024-06-30 · P/E 13.18× · Materials median 18.87× (n=138) 2024-07-31 · P/E 14.69× · Materials median 20.51× (n=138) 2024-08-31 · P/E 13.11× · Materials median 20.82× (n=139) 2024-09-30 · P/E 13.38× · Materials median 20.91× (n=138) 2024-10-31 · P/E 12.93× · Materials median 19.95× (n=138) 2024-11-30 · P/E 12.52× · Materials median 21.01× (n=137) 2024-12-31 · P/E 12.05× · Materials median 19.01× (n=135) 2025-01-31 · P/E 12.06× · Materials median 20.39× (n=135) 2025-02-28 · P/E 11.16× · Materials median 20.90× (n=131) 2025-03-31 · P/E 11.38× · Materials median 20.86× (n=133) 2025-04-30 · P/E 12.04× · Materials median 19.89× (n=134) 2025-05-31 · P/E 12.77× · Materials median 20.05× (n=134) 2025-06-30 · P/E 14.76× · Materials median 20.98× (n=135) 2025-07-31 · P/E 15.84× · Materials median 21.60× (n=136) 2025-08-31 · P/E 18.96× · Materials median 22.33× (n=134) 2025-09-30 · P/E 18.56× · Materials median 22.08× (n=134) 2025-10-31 · P/E 19.41× · Materials median 20.50× (n=134) 2025-11-30 · P/E 19.99× · Materials median 22.22× (n=134) 2025-12-31 · P/E 19.59× · Materials median 22.01× (n=133) 2026-01-31 · P/E 20.49× · Materials median 22.87× (n=133) 2026-02-28 · P/E 21.55× · Materials median 24.03× (n=116) 2026-03-31 · P/E 18.23× · Materials median 22.28× (n=119) 2026-04-30 · P/E 19.40× · Materials median 22.83× (n=118) 2026-05-31 · P/E 18.70× · Materials median 23.28× (n=118) 2026-06-30 · P/E 18.06× · Materials median 25.38× (n=118) 2026-07-14 · P/E 19.06× · Materials median 21.21× (n=154) 2026-08-01 · P/E 17.49× · Materials median 23.09× (n=146) shaded = own p10–p90 · dashed = own median · right-edge tick = today
Multiple-implied price ladder · Full today 17.87× · $44.67 (2026-08-21 close)
Filed earnings only.
Own median 13.44× × $2.50 = $33.60 vs the $44.67 close · earnings held constant
Own multiple P/E Implied price vs close 10th percentile 9.66× $24.15 −45.9% 25th percentile 11.56× $28.90 −35.3% median 13.44× $33.60 −24.8% 75th percentile 18.21× $45.53 +1.9% 90th percentile 20.36× $50.91 +14.0% today 17.87× $44.67 —
▸ Show the arithmetic for every rowReference computation · 141 monthly P/E observations in Full · EPS basis FY2026 EPS (Diluted) $2.50 · close $44.67 (2026-08-21)ⓘ Not a forecast: each row re-prices today's filed earnings at a multiple this company itself once traded at. It abstains rather than guess on a loss year or a broken per-share basis.
Reconstructed point-in-time · 141 monthly snapshots 2014-12 → 2026-08 · 139 reconstructed, 2 live 2 forward-captured ⓘ Every month uses only what was filed by then, split-adjusted. Delisted names are absent and a trough year can throw one huge reading, so read the median, not the edges.
