| Size & multiples | |||
| Market Cap | $1.61B | Enterprise Value | $1.94B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 3.23× | P/FCF | 17.91× |
| EV/EBITDA | 26.55× | EV/EBIT | 39.15× |
| EV/Sales | 3.90× | EV/FCF | 21.58× |
| FCF Yield | 5.58% | Buyback Yield | 0.00% |
| Owner Earnings (TTM) | $6.5M | Owner Earnings Yield | 0.40% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 3.14 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 19.68% |
| After-tax Cost of Debt | 7.89% | Synthetic credit rating | CC |
| Cost of Debt · embedded (pre-tax) | 13.77% | Cost of Debt · marginal (synthetic) | 16.61% |
| WACC | 17.34% | ROIC | 7.95% |
| EVA Spread (ROIC−WACC) | −9.38% | EVA | -$33.6M |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM -$0.03 · revenue TTM $498.8M · FCF TTM $90.1M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Information Technology on EV/EBITDA
EV/EBITDA 72nd percentile in the Information Technology pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 842 Information Technology names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| EV/EBITDA | 31.9x | 19.2x | 10.0x–35.3x | 72 ↑rich |
| FCF Yield | 4.1% | 2.4% | -2.9%–6.0% | 64 ↑strong |
| Net Margin | -0.7% | 1.6% | -21.8%–12.7% | 45 ↓weak |
| Operating Margin | 7.6% | 1.6% | -23.3%–13.0% | 64 ↑strong |
