Pacific Airport Group (NYSE: PAC), an SEC filer in Airports, Flying Fields & Airport Terminal Services, closed at $207.56, -3.4%, on 2026-08-28. Institutional ownership, earnings history and filed financials are on the tabs below.
| Market Cap | — | |
| Enterprise Value | — | |
| Revenue | MXN 41.41B | +23.2% |
| Gross Profit | — | — |
| EBITDA | MXN 21.33B | +17.8% |
| Net Income | MXN 9.57B | +11.1% |
| Diluted EPS | MXN 18.93 | +11.1% |
| Free Cash Flow | — | — |
Bars are the value as filed for every stored fiscal year (oldest → newest, the latest bar solid); a year the store has no value for is left EMPTY. Free cash flow is operating cash flow less capital expenditures for the same year — the only figure here computed from two lines, and a year missing either one is a gap. The 3y/5y/10y CAGRs are the analytics core’s own (positive-base only); no rate is recomputed on this strip, and no rate is shown for a series the core doesn’t publish one for. Diluted EPS is drawn on ONE share basis: as-filed per-share figures from before a split are stated on the old basis, so where the implied share count breaks (net income ÷ EPS, ±1.45× band — the same acceptance band the API’s own classifier uses) the earlier bars are left undrawn and any CAGR horizon reaching past the break is suppressed rather than shown as a rate across two different bases.
Every bar is a figure as filed. Anything a filed line doesn’t explain is drawn as a residual, never absorbed into a neighbouring step.
This filer skips: gross profit.
Opex total stands in — this filer tags no detail lines here.
Reconciliation.
| Step | Applied | Running level | % of revenue | 2024 |
|---|---|---|---|---|
| Revenue · reported | MXN 41.41B | MXN 41.41B | 100.0% | MXN 33.61B |
| Operating expenses (total) | -MXN 23.83B | MXN 17.58B | −57.5% | MXN 18.56B |
| Operating income · reported | MXN 17.58B | MXN 17.58B | 42.5% | MXN 15.05B |
| Interest expense | -MXN 4.46B | MXN 13.12B | −10.8% | MXN 4.10B |
| Other (residual) · residual | MXN 992.1M | MXN 14.11B | 2.4% | — |
| Pretax income · reported | MXN 14.11B | MXN 14.11B | 34.1% | MXN 12.12B |
| Income tax | -MXN 4.11B | MXN 10.00B | −9.9% | MXN 3.24B |
| Minority interest | -MXN 435.4M | MXN 9.57B | −1.1% | MXN 263.3M |
| Net income · reported | MXN 9.57B | MXN 9.57B | 23.1% | MXN 8.61B |
Filed cash-flow lines, summed over the years below.
The remainder is not free cash flow — it absorbs securities, debt movement, other financing and FX.
Partial legs understate: Dividends 3/6y.
| Fiscal year | Operating Cash Flow | Capex | Acquisitions | Dividends | Buybacks | Debt issued | Debt repaid |
|---|---|---|---|---|---|---|---|
| 2020 | MXN 3.57B | — | — | — | — | — | MXN 2.20B |
| 2021 | MXN 11.10B | — | — | — | — | — | MXN 7.44B |
| 2022 | MXN 12.52B | — | — | MXN 7.31B | — | — | MXN 7.84B |
| 2023 | MXN 13.93B | — | — | MXN 7.50B | — | — | MXN 2.24B |
| 2024 | MXN 16.67B | — | — | — | — | — | MXN 7.93B |
| 2025 | MXN 18.25B | — | — | MXN 8.51B | — | — | — |
Blank = not reported that year.
| DPS (FY2025) | — |
| Trailing yield | — |
| Payout ratio | 89.0% |
| Growth streak | — |
| 5y DPS growth | — |
| Fiscal year | DPS | YoY | Basis |
|---|---|---|---|
| FY20252025-12-31 | — | — | reported |
| FY20232023-12-31 | $3.71 | — | reported |
| Ex-date | Amount | Pay date | Freq | Source |
|---|---|---|---|---|
| 2025-08-13 | $4.47 | — | semi-annual | licensed |
| 2025-05-27 | $4.34 | 2025-06-09 | ir | licensed |
| 2024-11-25 | $3.37 | — | semi-annual | licensed |
| 2024-07-22 | $3.87 | — | semi-annual | licensed |
| 2023-12-13 | $2.16 | — | semi-annual | licensed |
| 2023-10-10 | $2.13 | — | semi-annual | licensed |
| 2023-07-11 | $2.17 | — | semi-annual | licensed |
| 2023-05-16 | $2.09 | — | semi-annual | licensed |
None of the three composites is computable for this filer — each needs two consecutive fiscal years of specific lines (COGS, PP&E, receivables), which many financials and asset-light names legitimately never tag. The trend below is what the store does serve.
| Quality trend | 2025 | Δ vs 2020 | Trend · 6y | vs own | vs sector |
|---|---|---|---|---|---|
| Gross Margin | — | — | — | — | — |
| Operating Margin | 42.5% | +10.3pp | p25 | p94 | |
| Net Margin | 23.1% | +6.5pp | p25 | p87 | |
| Return on Invested Capital | 43.3% | — | p50 | p98 | |
| Return on Equity | 42.7% | — | p50 | p95 |
Three scores, kept separate. They are not averaged into one “quality” number. They point in different directions (F is a 0–9 count, higher-better; Z is a distress distance, higher-safer; M is a manipulation screen, lower-cleaner) and were fitted on different samples for different questions — a blended figure would be ours, not theirs, and would hide exactly the disagreement that is worth reading.
Sector context. The percentile columns on the trend rows are the ones this payload serves: “vs own” ranks the latest value inside this company’s own served history, “vs sector” inside its sector pool. A blank sector cell means the pool was too thin to rank honestly (or the metric is a currency level, where a cross-currency rank would be meaningless). The three SCORES carry no sector percentile: the payload’s percentile block covers the served ratios only, so “is this Z good for Transportation & Utilities?” is a question we cannot answer from what is served, and we don’t pretend to.
Latest vintage only. A 12-year F-Score / Z-Score strip is not drawn. The point-in-time factor store carries valuation, returns, margin, momentum and growth factors — not these composites — and recomputing them here from the annual columns would produce a series that disagrees with the headline above (different vintage of facts, different restatement handling). A score that disagrees with itself is a wrong number, so the history is omitted rather than approximated.
The nine named F-Score checks, the Merton distance-to-default / default probability, ROIIC and the growth-durability CAGRs live on FS · Financial Strength; the full ratio grid — every served ratio, with its own trend and both percentiles — is the Ratios section below.
Drivers multiply to 44.2% vs reported ROE 42.7%.
| Line | 2020↗ | 2021↗ | 2022↗ | 2023↗ | 2024↗ | 2025↗ |
|---|---|---|---|---|---|---|
| Revenue | MXN 11.87B | MXN 19.01B | MXN 27.38B | MXN 33.22B | MXN 33.61B | MXN 41.41B |
| YoY % | +60.2% | +44.0% | +21.3% | +1.2% | +23.2% | |
| Cost of Revenue | MXN 2.67B | — | — | — | — | — |
| Total Operating Expenses | MXN 8.05B | MXN 10.16B | MXN 13.57B | MXN 18.09B | MXN 18.56B | MXN 23.83B |
| YoY % | +26.2% | +33.6% | +33.3% | +2.6% | +28.4% | |
| Operating Income | MXN 3.82B | MXN 8.86B | MXN 13.81B | MXN 15.14B | MXN 15.05B | MXN 17.58B |
| YoY % | +131.9% | +56.0% | +9.6% | -0.6% | +16.8% | |
| Interest Expense | MXN 1.51B | MXN 1.69B | MXN 2.46B | MXN 3.44B | MXN 4.10B | MXN 4.46B |
| YoY % | +11.4% | +45.6% | +40.0% | +19.3% | +8.6% | |
| Interest & Investment Income | MXN 410.5M | MXN 420.3M | MXN 836.0M | MXN 1.40B | MXN 1.29B | MXN 1.03B |
| YoY % | +2.4% | +98.9% | +67.8% | -8.1% | -20.5% | |
| Pretax Income | MXN 2.39B | MXN 7.83B | MXN 12.28B | MXN 12.76B | MXN 12.12B | MXN 14.11B |
| YoY % | +228.2% | +56.8% | +4.0% | -5.1% | +16.5% | |
| Income Tax | MXN 467.1M | MXN 1.79B | MXN 3.09B | MXN 3.07B | MXN 3.24B | MXN 4.11B |
| YoY % | +282.3% | +73.1% | -0.6% | +5.5% | +26.9% | |
| Income from Continuing Operations | MXN 1.92B | MXN 6.04B | MXN 9.19B | MXN 9.69B | MXN 8.88B | MXN 10.00B |
| YoY % | +215.0% | +52.0% | +5.5% | -8.4% | +12.7% | |
| Net Income (incl. NCI) | MXN 1.92B | MXN 6.04B | MXN 9.19B | MXN 9.69B | MXN 8.88B | MXN 10.00B |
| YoY % | +215.0% | +52.0% | +5.5% | -8.4% | +12.7% | |
| Minority Interest (P&L) | -MXN 50.2M | MXN 46.2M | MXN 172.3M | MXN 146.7M | MXN 263.3M | MXN 435.4M |
| YoY % | +272.8% | -14.9% | +79.5% | +65.4% | ||
| Net Income | MXN 1.97B | MXN 6.00B | MXN 9.01B | MXN 9.54B | MXN 8.61B | MXN 9.57B |
| YoY % | +204.6% | +50.3% | +5.9% | -9.8% | +11.1% | |
| EPS (Basic) | — | MXN 11.55 | MXN 17.73 | MXN 18.89 | MXN 17.04 | MXN 18.93 |
| YoY % | +53.5% | +6.5% | -9.8% | +11.1% | ||
| EPS (Diluted) | — | MXN 11.55 | MXN 17.73 | MXN 18.89 | MXN 17.04 | MXN 18.93 |
| YoY % | +53.5% | +6.5% | -9.8% | +11.1% | ||
| Weighted Avg Shares (Basic) | 525.6M | 519.4M | 508.4M | 505.3M | 505.3M | 505.3M |
| YoY % | -1.2% | -2.1% | -0.6% | 0.0% | 0.0% | |
| Dividends Declared per Share | — | — | MXN 14 | MXN 4 | — | — |
| YoY % | -74.2% |
Sector is SIC-based, not GICS. A blank cell means the figure wasn't filed.
