| Size & multiples | |||
| Market Cap | $4.28B | Enterprise Value | $4.66B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 2.14× | P/FCF | 12.78× |
| EV/EBITDA | 15.00× | EV/EBIT | 21.30× |
| EV/Sales | 2.33× | EV/FCF | 13.89× |
| FCF Yield | 7.83% | Buyback Yield | 1.66% |
| Owner Earnings (TTM) | $225.0M | Owner Earnings Yield | 5.25% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | — | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | — |
| After-tax Cost of Debt | 4.03% | Synthetic credit rating | A+ |
| Cost of Debt · embedded (pre-tax) | 4.36% | Cost of Debt · marginal (synthetic) | 4.70% |
| WACC | — | ROIC | 11.89% |
| EVA Spread (ROIC−WACC) | — | EVA | — |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM -$0.96 · revenue TTM $2.00B · FCF TTM $335.3M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Consumer Discretionary on EV/EBITDA
EV/EBITDA 78th percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| EV/EBITDA | 16.2x | 10.6x | 7.1x–15.9x | 78 ↑rich |
| FCF Yield | 7.9% | 4.3% | -0.4%–8.9% | 71 ↑strong |
| Dividend Yield | 0.0% | 1.8% | 0.7%–3.3% | 6 ↓weak |
| Net Margin | 9.2% | 2.6% | -2.9%–7.3% | 82 ↑strong |
| Operating Margin | 10.2% | 4.4% | -1.2%–10.0% | 76 ↑strong |
| ROE | 13.8% | 8.4% | -4.9%–18.1% | 66 ↑strong |
