Multiples & cost of capital $79.59 · 2026-08-21 · marketstack Size & multiples Market Cap (close × cover-page shares) $331.41B Enterprise Value ⓘ $334.11B P/E (TTM) — PEG (trailing) — P/S 6.85× P/FCF 29.72× EV/EBITDA ⓘ 22.69× EV/EBIT 23.28× EV/Sales 6.91× EV/FCF 29.96× FCF Yield ⓘ 3.37% Buyback Yield 2.99% Owner Earnings Yield — Shareholder Yield — Cost of capital & EVAmethodology → Beta (5y monthly) 1.51 Risk-free (assumed) 4.00% Equity risk premium (assumed) 4.23% Cost of Equity — After-tax Cost of Debt 6.19% WACC — ROIC ⓘ 38.36% EVA Spread (ROIC−WACC) — EVA ⓘ —
Flows TTM (last 4 quarters) · EPS TTM — · revenue TTM $48.37B · FCF TTM $11.15B
EPS (TTM) and P/E are suppressed: a stock split falls inside the trailing-four-quarter window, and SEC facts keep only the latest-filed value, so the as-filed quarterly EPS prints mix pre- and post-split bases — no single-basis trailing EPS exists to sum. full derived coverage requires a plan Output of a disclosed model — assumptions may be wrong. Research, not investment advice. See the Disclaimer .
Own-history valuation (point-in-time) 141 monthly snapshots · 2014-12 → 2026-08
P/E (FY) 31.46× sits at the 8th percentile of its own 140-month range (2015-01→2026-08) — own median 100.12×, 15.56×–456.81× range
Own history, not peers · point-in-time, filing-date honest
Full 10Y 5Y 3Y 1Y
sector median from 267 Communication Services names in the same archive Column definitionsⓘ
Today — Latest value — live figure if it matches, else newest snapshot.
Own median — Middle of this name's own months in the window.
Own range — min→max rule, shaded p10–p90, tick median, dot today.
%ile — Where today ranks in its own history.
z — Standard deviations from its own mean.
Sector med. — Same-month sector median in the archive.
mo · distinct — Months · distinct values (the real sample size). Metric Today Own median Own range %ile z Sector med. mo · distinct ▾ P/E (FY) 31.46× 100.12× P/E — own p10–p90 33.14×–348.43×; range 15.56×–456.81×; median 100.12×; today 31.46× · 140 monthly observations 8th −0.93σ 18.50× 140 · 140 ▸ ROE (FY) 42.8% 27.5% ROE — own p10–p90 7.6%–38.4%; range 6.0%–42.8%; median 27.5%; today 42.8% · 128 monthly observations 97th +1.54σ 5.0% 128 · 11 ▸ ROIC (FY) 38.4% 22.0% ROIC — own p10–p90 16.2%–32.8%; range 16.2%–38.4%; median 22.0%; today 38.4% · 80 monthly observations 95th +2.08σ 4.0% 80 · 7 ▸ Net Margin (FY) 24.3% 9.3% Net Margin — own p10–p90 2.1%–22.3%; range 1.8%–24.3%; median 9.3%; today 24.3% · 140 monthly observations 97th +1.90σ 1.9% 140 · 12 ▸ 12M Momentum −42.4% 43.3% 12M Momentum — own p10–p90 −27.8%–93.9%; range −66.6%–166.5%; median 43.3%; today −42.4% · 141 monthly observations 7th −1.72σ −0.4% 141 · 141 ▸ EPS Growth 3Y (FY) −36.6% 36.5% EPS Growth 3Y — own p10–p90 20.8%–112.6%; range −36.6%–112.6%; median 36.5%; today −36.6% · 104 monthly observations 1st −2.48σ 2.6% 104 · 10 ▸ Sales Growth 3Y (FY) 12.6% 23.4% Sales Growth 3Y — own p10–p90 9.5%–32.6%; range 9.5%–32.6%; median 23.4%; today 12.6% · 104 monthly observations 27th −1.05σ 2.6% 104 · 9 Market Cap $331.41B not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.
P/E (FY) · point-in-time monthly 140 monthly observations · 2015-01 → 2026-08
2015 2017 2019 2021 2023 2025 487.89× −18.14× 100.12× Today (live screener basis): 31.46× 2015-01-31 · P/E 101.80× · Communication Services median 35.22× (n=9) 2015-02-28 · P/E 109.43× · Communication Services median 27.21× (n=27) 2015-03-31 · P/E 96.01× · Communication Services median 27.70× (n=34) 2015-04-30 · P/E 128.23× · Communication Services median 27.31× (n=34) 2015-05-31 · P/E 143.79× · Communication Services median 26.29× (n=34) 2015-06-30 · P/E 151.37× · Communication Services median 27.72× (n=33) 2015-07-31 · P/E 184.37× · Communication Services median 25.06× (n=34) 2015-08-31 · P/E 185.53× · Communication Services median 23.74× (n=31) 2015-09-30 · P/E 166.55× · Communication Services median 23.44× (n=31) 2015-10-31 · P/E 174.81× · Communication Services median 25.87× (n=32) 2015-11-30 · P/E 198.92× · Communication Services median 27.05× (n=32) 2015-12-31 · P/E 184.48× · Communication Services median 25.84× (n=32) 2016-01-31 · P/E 328.00× · Communication Services median 23.62× (n=32) 2016-02-29 · P/E 333.61× · Communication Services median 22.18× (n=33) 2016-03-31 · P/E 365.11× · Communication Services median 23.73× (n=34) 2016-04-30 · P/E 321.54× · Communication Services median 28.06× (n=34) 2016-05-31 · P/E 366.32× · Communication Services median 25.79× (n=35) 2016-06-30 · P/E 326.71× · Communication Services median 19.66× (n=35) 2016-07-31 · P/E 325.89× · Communication Services median 25.93× (n=35) 2016-08-31 · P/E 348.04× · Communication Services median 26.86× (n=35) 2016-09-30 · P/E 351.96× · Communication Services median 27.25× (n=35) 2016-10-31 · P/E 445.96× · Communication Services median 23.93× (n=35) 2016-11-30 · P/E 417.86× · Communication Services median 24.65× (n=35) 2016-12-31 · P/E 442.14× · Communication Services median 26.16× (n=35) 2017-01-31 · P/E 327.23× · Communication Services median 27.02× (n=35) 2017-02-28 · P/E 330.53× · Communication Services median 23.59× (n=38) 2017-03-31 · P/E 343.74× · Communication Services median 23.39× (n=37) 2017-04-30 · P/E 353.95× · Communication Services median 21.98× (n=37) 2017-05-31 · P/E 379.23× · Communication Services median 21.95× (n=37) 2017-06-30 · P/E 347.47× · Communication Services median 21.13× (n=37) 2017-07-31 · P/E 422.47× · Communication Services median 24.59× (n=37) 2017-08-31 · P/E 406.30× · Communication Services median 22.55× (n=36) 2017-09-30 · P/E 421.74× · Communication Services median 22.18× (n=36) 2017-10-31 · P/E 456.81× · Communication Services median 22.86× (n=36) 2017-11-30 · P/E 436.23× · Communication Services median 24.36× (n=36) 2017-12-31 · P/E 446.42× · Communication Services median 26.17× (n=36) 2018-01-31 · P/E 216.24× · Communication Services median 24.83× (n=36) 2018-02-28 · P/E 233.10× · Communication Services median 22.60× (n=36) 2018-03-31 · P/E 236.28× · Communication Services median 16.17× (n=36) 2018-04-30 · P/E 249.97× · Communication Services median 15.50× (n=36) 2018-05-31 · P/E 281.28× · Communication Services median 15.19× (n=34) 2018-06-30 · P/E 313.14× · Communication Services median 16.23× (n=34) 2018-07-31 · P/E 269.96× · Communication Services median 15.00× (n=33) 2018-08-31 · P/E 294.14× · Communication Services median 15.81× (n=34) 2018-09-30 · P/E 299.30× · Communication Services median 16.52× (n=34) 2018-10-31 · P/E 241.42× · Communication Services median 18.52× (n=34) 2018-11-30 · P/E 228.90× · Communication Services median 16.77× (n=34) 2018-12-31 · P/E 214.13× · Communication Services median 15.80× (n=34) 2019-01-31 · P/E 126.68× · Communication Services median 19.36× (n=34) 2019-02-28 · P/E 133.62× · Communication Services median 22.82× (n=32) 2019-03-31 · P/E 133.04× · Communication Services median 26.27× (n=35) 2019-04-30 · P/E 138.26× · Communication Services median 27.25× (n=35) 2019-05-31 · P/E 128.09× · Communication Services median 23.56× (n=35) 2019-06-30 · P/E 137.06× · Communication Services median 24.44× (n=35) 2019-07-31 · P/E 120.52× · Communication Services median 27.32× (n=36) 2019-08-31 · P/E 109.61× · Communication Services median 24.81× (n=40) 2019-09-30 · P/E 99.86× · Communication Services median 27.77× (n=40) 2019-10-31 · P/E 107.24× · Communication Services median 28.80× (n=40) 2019-11-30 · P/E 117.41× · Communication Services median 26.85× (n=41) 2019-12-31 · P/E 120.74× · Communication Services median 27.50× (n=41) 2020-01-31 · P/E 83.56× · Communication Services median 29.50× (n=42) 2020-02-29 · P/E 89.35× · Communication Services median 30.37× (n=40) 2020-03-31 · P/E 90.92× · Communication Services median 20.18× (n=37) 2020-04-30 · P/E 101.66× · Communication Services median 23.36× (n=37) 2020-05-31 · P/E 101.63× · Communication Services median 27.09× (n=37) 2020-06-30 · P/E 110.18× · Communication Services median 25.45× (n=37) 2020-07-31 · P/E 118.37× · Communication Services median 26.23× (n=37) 2020-08-31 · P/E 128.22× · Communication Services median 22.46× (n=35) 2020-09-30 · P/E 121.07× · Communication Services median 18.74× (n=35) 2020-10-31 · P/E 115.19× · Communication Services median 17.17× (n=35) 2020-11-30 · P/E 118.81× · Communication Services median 20.18× (n=34) 2020-12-31 · P/E 130.93× · Communication Services median 20.39× (n=34) 2021-01-31 · P/E 87.56× · Communication Services median 21.46× (n=34) 2021-02-28 · P/E 88.63× · Communication Services median 28.66× (n=33) 2021-03-31 · P/E 85.80× · Communication Services median 29.94× (n=39) 2021-04-30 · P/E 84.45× · Communication Services median 31.75× (n=39) 2021-05-31 · P/E 82.70× · Communication Services median 34.26× (n=40) 2021-06-30 · P/E 86.88× · Communication Services median 38.15× (n=40) 2021-07-31 · P/E 85.13× · Communication Services median 35.45× (n=40) 2021-08-31 · P/E 93.62× · Communication Services median 40.13× (n=41) 2021-09-30 · P/E 100.38× · Communication Services median 41.48× (n=41) 2021-10-31 · P/E 113.54× · Communication Services median 37.14× (n=42) 2021-11-30 · P/E 105.58× · Communication Services median 35.87× (n=43) 2021-12-31 · P/E 99.09× · Communication Services median 34.86× (n=45) 2022-01-31 · P/E 38.00× · Communication Services median 30.13× (n=45) 2022-02-28 · P/E 35.10× · Communication Services median 20.19× (n=53) 2022-03-31 · P/E 33.33× · Communication Services median 14.66× (n=60) 2022-04-30 · P/E 16.94× · Communication Services median 14.38× (n=61) 2022-05-31 · P/E 17.57× · Communication Services median 14.73× (n=61) 2022-06-30 · P/E 15.56× · Communication Services median 13.04× (n=60) 2022-07-31 · P/E 20.01× · Communication Services median 13.40× (n=62) 2022-08-31 · P/E 19.89× · Communication Services median 15.22× (n=62) 2022-09-30 · P/E 20.95× · Communication Services median 12.93× (n=63) 2022-10-31 · P/E 25.97× · Communication Services median 13.93× (n=62) 2022-11-30 · P/E 27.18× · Communication Services median 14.92× (n=62) 2022-12-31 · P/E 26.23× · Communication Services median 14.13× (n=62) 2023-01-31 · P/E 35.56× · Communication Services median 15.55× (n=62) 2023-02-28 · P/E 32.37× · Communication Services median 17.21× (n=59) 2023-03-31 · P/E 34.72× · Communication Services median 16.06× (n=56) 2023-04-30 · P/E 33.16× · Communication Services median 16.27× (n=56) 2023-05-31 · P/E 39.72× · Communication Services median 16.19× (n=58) 2023-06-30 · P/E 44.27× · Communication Services median 16.51× (n=57) 2023-07-31 · P/E 44.12× · Communication Services median 17.23× (n=57) 2023-08-31 · P/E 43.59× · Communication Services median 15.43× (n=58) 2023-09-30 · P/E 37.95× · Communication Services median 15.29× (n=58) 2023-10-31 · P/E 41.38× · Communication Services median 14.62× (n=58) 2023-11-30 · P/E 47.64× · Communication Services median 15.35× (n=58) 2023-12-31 · P/E 48.93× · Communication Services median 16.03× (n=59) 2024-01-31 · P/E 47.01× · Communication Services median 15.54× (n=59) 2024-02-29 · P/E 50.24× · Communication Services median 17.64× (n=58) 2024-03-31 · P/E 50.61× · Communication Services median 17.87× (n=57) 2024-04-30 · P/E 45.89× · Communication Services median 16.40× (n=57) 2024-05-31 · P/E 53.47× · Communication Services median 17.94× (n=56) 2024-06-30 · P/E 56.24× · Communication Services median 18.64× (n=55) 2024-07-31 · P/E 52.36× · Communication Services median 19.58× (n=55) 2024-08-31 · P/E 58.45× · Communication Services median 19.31× (n=55) 2024-09-30 · P/E 59.11× · Communication Services median 19.56× (n=55) 2024-10-31 · P/E 63.00× · Communication Services median 19.35× (n=56) 2024-11-30 · P/E 73.90× · Communication Services median 20.33× (n=55) 2024-12-31 · P/E 74.28× · Communication Services median 18.71× (n=55) 2025-01-31 · P/E 49.33× · Communication Services median 20.88× (n=55) 2025-02-28 · P/E 49.52× · Communication Services median 18.40× (n=60) 2025-03-31 · P/E 47.10× · Communication Services median 18.98× (n=61) 2025-04-30 · P/E 57.16× · Communication Services median 17.20× (n=62) 2025-05-31 · P/E 60.97× · Communication Services median 18.11× (n=62) 2025-06-30 · P/E 67.63× · Communication Services median 18.91× (n=64) 2025-07-31 · P/E 58.56× · Communication Services median 18.40× (n=63) 2025-08-31 · P/E 61.02× · Communication Services median 16.51× (n=62) 2025-09-30 · P/E 60.55× · Communication Services median 16.55× (n=62) 2025-10-31 · P/E 56.51× · Communication Services median 15.03× (n=62) 2025-11-30 · P/E 54.33× · Communication Services median 14.87× (n=62) 2025-12-31 · P/E 47.35× · Communication Services median 15.41× (n=62) 2026-01-31 · P/E 33.00× · Communication Services median 15.41× (n=62) 2026-02-28 · P/E 38.04× · Communication Services median 18.50× (n=65) 2026-03-31 · P/E 38.00× · Communication Services median 17.61× (n=70) 2026-04-30 · P/E 37.00× · Communication Services median 20.82× (n=69) 2026-05-31 · P/E 34.00× · Communication Services median 19.82× (n=69) 2026-06-30 · P/E 28.22× · Communication Services median 21.31× (n=69) 2026-07-14 · P/E 29.18× · Communication Services median 19.02× (n=112) 2026-08-01 · P/E 28.92× · Communication Services median 18.50× (n=106) shaded = own p10–p90 · dashed = own median · right-edge tick = today
Multiple-implied price ladder · Full today 31.46× · $79.59 (2026-08-21 close)
Filed earnings only.
Own median 100.12× × $2.53 = $253.31 vs the $79.59 close · earnings held constant
Own multiple P/E Implied price vs close 10th percentile 33.14× $83.85 +5.4% 25th percentile 48.61× $122.98 +54.5% median 100.12× $253.31 +218.3% 75th percentile 214.66× $543.08 +582.3% 90th percentile 348.43× $881.52 +1007.6% today 31.46× $79.59 —
▸ Show the arithmetic for every rowReference computation · 140 monthly P/E observations in Full · EPS basis FY2025 EPS (Diluted) $2.53 · close $79.59 (2026-08-21)ⓘ Not a forecast: each row re-prices today's filed earnings at a multiple this company itself once traded at. It abstains rather than guess on a loss year or a broken per-share basis.
Reconstructed point-in-time · 141 monthly snapshots 2014-12 → 2026-08 · 139 reconstructed, 2 live 2 forward-captured ⓘ Every month uses only what was filed by then, split-adjusted. Delisted names are absent and a trough year can throw one huge reading, so read the median, not the edges.
