Fewer than 4 quarters available; TTM falls back to the latest annual figure.
Financials are reported in CNY; the price is in USD (the listing's quote basis differs from the reporting currency — an ADR over a non-USD reporter, or a native venue quoting in a sub-unit like pence). Price-based valuation (market cap, P/E, EV multiples, yields, WACC, and the market-cap-dependent Altman/Merton scores) is suppressed to avoid a cross-currency number. Currency-neutral ratios and returns are unaffected.
Some figures named '(TTM)' on this payload are the latest FISCAL YEAR, not a trailing twelve months — ebitda_ttm, eps_ttm, fcf_ttm, gross_profit_ttm, net_income_ttm, owner_earnings_ttm, revenue_ttm (fiscal year ended 2025-12-31). No four consecutive quarters could be summed for them — for an IFRS 20-F filer that is every income-statement line (no quarterly income statement is tagged to EDGAR at all); for a US filer it is usually one line the quarterly tagging skips. Each field's own basis is on field_basis.
full derived coverage requires a plan
Output of a disclosed model — assumptions may be wrong. Research, not investment advice. See the Disclaimer.
— Months · distinct values (the real sample size).
Metric
Today
Own median
Own range
%ile
z
Sector med.
mo · distinct
P/E (FY)
—
P/E and EPS growth are reconstructed for US-domestic 10-K filers only — a 20-F/40-F foreign private issuer's ADR trades in USD while its EPS is reported in the native currency, so no multiple is reconstructed rather than a wrong one.
−2407.5% (2024-04)
—
no band (24 mo · 2 distinct)
—
—
8.4%
24 · 2
−864.6% (2024-04)
—
no band (24 mo · 2 distinct)
—
—
8.5%
24 · 2
−454.5% (2026-06)
−778.6%
68th
+0.61σ
2.6%
63 · 5
10.0%
−89.6%
no band (40 mo · 40 distinct)
—
—
3.4%
40 · 40
EPS Growth 3Y (FY)
—
P/E and EPS growth are reconstructed for US-domestic 10-K filers only — a 20-F/40-F foreign private issuer's ADR trades in USD while its EPS is reported in the native currency, so no multiple is reconstructed rather than a wrong one.
81.8% (2026-06)
—
no band (26 mo · 2 distinct)
—
—
2.9%
26 · 2
Market Cap
$392.36M
not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.
ROE (point-in-time)Consumer Discretionary median, same monthshaded = own p25–p75
Multiple-implied price ladder · Full
Filed earnings only.
no P/E ladder — P/E and EPS growth are reconstructed for US-domestic 10-K filers only — a 20-F/40-F foreign private issuer's ADR trades in USD while its EPS is reported in the native currency, so no multiple is reconstructed rather than a wrong one.
Ladder not drawn for this name — the reason is above.ⓘ
Not a forecast: each row re-prices today's filed earnings at a multiple this company itself once traded at. It abstains rather than guess on a loss year or a broken per-share basis.
Every month uses only what was filed by then, split-adjusted. Delisted names are absent and a trough year can throw one huge reading, so read the median, not the edges.
Percentile through time (point-in-time cohort)
Loading the monthly cohort placement…
▸Comp setname your own peers — pick a pool or add tickers
NAAS is not drawn here: its newest pool year (CY2024) differs from the industry’s (CY2025), so its 0.0% is a different year’s share.
Growth, restated as sharewhere each pace has to END UP, by 2029
Its own realised pace— No growth rate was supplied to restate.
The pace the price requires— The growth today's price requires (our reverse-DCF) is a Pro metric — the realized-pace runway above is free.
NAAS share over time5 published years
Calendar year
2020
2021
2022
2023
2024
Share of covered pool
0.0%
0.0%
0.0%
0.0%
0.0%
year: this company's newest published… · share_5y: this company has no 2019…
Share of covered industry revenue · n=142 in Specialty Retail · CY2024 pool · built 2026-08-22 not market shareⓘ
Covered filers only, not market share — private and uncovered companies are missing, so every share here reads high. Years are FX-converted and published only once most of the pool has filed.
