First Western Financial Inc MYFW US Equity

Financials · CIK 1327607

$30.73

-0.13 (-0.42%)

USD · as of 2026-08-28 · marketstack

First Western Financial Inc (Nasdaq: MYFW), an SEC filer in State Commercial Banks, closed at $30.73, -0.4%, on 2026-08-28, with a market cap of $301M as of 2026-08-27, a trailing P/E of 23.0, a return on equity of 5.1%, a net margin of 13.6% and 3-year sales growth of -3.5%. Institutional ownership, earnings history and filed financials are on the tabs below.

Switch Ticker

Multiples & cost of capital

$30.73 · 2026-08-28 · marketstack

Size & multiples

Market Cap (close × cover-page shares)

$300.1M

Enterprise Value

—

P/E (TTM)

22.93×

PEG (trailing)

—

P/S

2.81×

P/FCF

13.16×

EV/EBITDA

—

EV/EBIT

—

EV/Sales

—

EV/FCF

—

FCF Yield

7.60%

Buyback Yield

0.15%

Owner Earnings Yield

—

Shareholder Yield

—

Cost of capital & EVAmethodology →

Beta (5y monthly)

0.71

Risk-free (assumed)

4.00%

Equity risk premium (assumed)

4.23%

Cost of Equity

—

After-tax Cost of Debt

—

WACC

—

ROIC

—

EVA Spread (ROIC−WACC)

—

EVA

—

Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $1.34 · revenue TTM $106.7M · FCF TTM $22.8M

No four consecutive quarters could be summed for EPS (Diluted); these figures use the latest fiscal year, not a trailing twelve months.
Some figures named '(TTM)' on this payload are the latest FISCAL YEAR, not a trailing twelve months — eps_ttm (fiscal year ended 2025-12-31). No four consecutive quarters could be summed for them — for an IFRS 20-F filer that is every income-statement line (no quarterly income statement is tagged to EDGAR at all); for a US filer it is usually one line the quarterly tagging skips. Each field's own basis is on field_basis.
full derived coverage requires a plan

Output of a disclosed model — assumptions may be wrong. Research, not investment advice. See the Disclaimer.

Own-history valuation (point-in-time)141 monthly snapshots · 2014-12 → 2026-08

P/E (FY) 23.03× sits at the 63rd percentile of its own 66-month range (2021-03→2026-08) — own median 12.33×, 6.00×–41.13× range

Own history, not peers · point-in-time, filing-date honest · Multiples above prints 22.93× on trailing-12-month earnings

sector median from 828 Financials names in the same archive

Column definitions

Today: — Latest value — live figure if it matches, else newest snapshot.
Own median: — Middle of this name's own months in the window.
Own range: — min→max rule, shaded p10–p90, tick median, dot today.
%ile: — Where today ranks in its own history.
z: — Standard deviations from its own mean.
Sector med.: — Same-month sector median in the archive.
mo · distinct: — Months · distinct values (the real sample size).

Metric	Today	Own median	Own range	%ile	z	Sector med.	mo · distinct
	23.03×	12.33×		63rd	+0.53σ	14.57×	66 · 66
	5.1%	5.1%	no band (54 mo · 5 distinct)	—	—	10.1%	54 · 5
ROIC (FY)	—	no reconstructed observations for this name and metric.
	13.6%	20.1%		40th	−0.40σ	19.5%	66 · 6
	37.1%	9.5%		84th	+0.74σ	24.7%	88 · 87
	−15.6%	—	no band (30 mo · 3 distinct)	—	—	3.7%	30 · 3
	−3.5%	—	no band (30 mo · 3 distinct)	—	—	7.4%	30 · 3
Market Cap	$301.35M	not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.

P/E (FY) · point-in-time monthly66 monthly observations · 2021-03 → 2026-08

P/E (point-in-time)Financials median, same monthshaded = own p10–p90 · dashed = own median · right-edge tick = today

Multiple-implied price ladder · Fulltoday 22.93× · $30.73 (2026-08-28 close)

Filed earnings only.

Own median 12.33× × $1.34 = $16.52 vs the $30.73 close · earnings held constant

Own multiple	P/E	Implied price	vs close
10th percentile	8.13×	$10.89	−64.6%
25th percentile	9.16×	$12.27	−60.1%
median	12.33×	$16.52	−46.2%
75th percentile	26.52×	$35.54	+15.7%
90th percentile	34.40×	$46.09	+50.0%
today	22.93×	$30.73	—

Own multiple

P/E

Implied price

vs close

10th percentile

8.13×

$10.89

−64.6%

25th percentile

9.16×

$12.27

−60.1%

median

12.33×

$16.52

−46.2%

75th percentile

26.52×

$35.54

+15.7%

90th percentile

34.40×

$46.09

+50.0%

today

22.93×

$30.73

—

Reference computation · 66 monthly P/E observations in Full · EPS basis FY2025 EPS (Diluted) $1.34 · close $30.73 (2026-08-28)

Not a forecast: each row re-prices today's filed earnings at a multiple this company itself once traded at. It abstains rather than guess on a loss year or a broken per-share basis.

Reconstructed point-in-time · 141 monthly snapshots 2014-12 → 2026-08 · 139 reconstructed, 2 live 2 forward-captured

Every month uses only what was filed by then, split-adjusted. Delisted names are absent and a trough year can throw one huge reading, so read the median, not the edges.

Percentile through time (point-in-time cohort)

Loading the monthly cohort placement…

▸Comp setname your own peers — pick a pool or add tickers

Rich vs Financials on P/E

P/E 81st pct

vs Financials· 828 names

Whole-sector pool — median skews small.

Metric	This (FY)	Peer median	IQR (25–75)	%ile
P/E	23.0x	14.4x	11.8x–20.5x	81 ↑rich
P/Sales	3.1x	3.7x	2.3x–4.9x	37 ↓cheap
FCF Yield	-1.9%	6.4%	1.8%–9.6%	18 ↓weak
Net Margin	13.6%	19.5%	5.7%–29.8%	39 ↓weak
ROE	5.1%	10.1%	5.7%–14.3%	23 ↓weak

Metric

This (FY)

Peer median

IQR (25–75)

%ile

P/E

23.0x

14.4x

11.8x–20.5x

81 ↑rich

P/Sales

3.1x

3.7x

2.3x–4.9x

37 ↓cheap

FCF Yield

-1.9%

6.4%

1.8%–9.6%

18 ↓weak

Net Margin

13.6%

19.5%

5.7%–29.8%

39 ↓weak

ROE

5.1%

10.1%

5.7%–14.3%

23 ↓weak

P/Sales basis · 445 peers

Reading the covered industry pool…

Held-with peers…

Peers by disclosure language…

Metric

Today

Own median

Own range

%ile

Sector med.

mo · distinct

23.03×

12.33×

63rd

+0.53σ

14.57×

66 · 66

5.1%

no band (54 mo · 5 distinct)

—

10.1%

54 · 5

ROIC (FY)

—

no reconstructed observations for this name and metric.

13.6%

20.1%

40th

−0.40σ

19.5%

66 · 6

37.1%

9.5%

84th

+0.74σ

24.7%

88 · 87

−15.6%

—

no band (30 mo · 3 distinct)

—

3.7%

30 · 3

−3.5%

—

no band (30 mo · 3 distinct)

—

7.4%

30 · 3

Market Cap

$301.35M

not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.

Own multiple	P/E	Implied price	vs close
10th percentile	8.13×	$10.89	−64.6%
25th percentile	9.16×	$12.27	−60.1%
median	12.33×	$16.52	−46.2%
75th percentile	26.52×	$35.54	+15.7%
90th percentile	34.40×	$46.09	+50.0%
today	22.93×	$30.73	—

Own multiple

P/E

Implied price

vs close

10th percentile

8.13×

$10.89

−64.6%

25th percentile

9.16×

$12.27

−60.1%

median

12.33×

$16.52

−46.2%

75th percentile

26.52×

$35.54

+15.7%

90th percentile

34.40×

$46.09

+50.0%

today

22.93×

$30.73

—

Metric	This (FY)	Peer median	IQR (25–75)	%ile
P/E	23.0x	14.4x	11.8x–20.5x	81 ↑rich
P/Sales	3.1x	3.7x	2.3x–4.9x	37 ↓cheap
FCF Yield	-1.9%	6.4%	1.8%–9.6%	18 ↓weak
Net Margin	13.6%	19.5%	5.7%–29.8%	39 ↓weak
ROE	5.1%	10.1%	5.7%–14.3%	23 ↓weak

Metric

This (FY)

Peer median

IQR (25–75)

%ile

P/E

23.0x

14.4x

11.8x–20.5x

81 ↑rich

P/Sales

3.1x

3.7x

2.3x–4.9x

37 ↓cheap

FCF Yield

-1.9%

6.4%

1.8%–9.6%

18 ↓weak

Net Margin

13.6%

19.5%

5.7%–29.8%

39 ↓weak

ROE

5.1%

10.1%

5.7%–14.3%

23 ↓weak

Calendar year	2020	2021	2022	2023	2024	2025
Share of covered pool	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Calendar year

2020

2021

2022

2023

2024

2025

Share of covered pool

0.0%

First Western Financial Inc MYFW US Equity☆

Multiples & cost of capital

▸Comp setname your own peers — pick a pool or add tickers

vs Financials· 828 names

Multiples & cost of capital

▸Comp setname your own peers — pick a pool or add tickers

vs Financials· 828 names

First Western Financial Inc MYFW US Equity