Synthetic-rating coverage uses the latest fiscal year's EBIT over the SAME year's interest expense (no trailing-twelve-month interest could be formed from the quarterly tagging) — a matched-window ratio, never TTM earnings over annual interest.
No four consecutive quarters could be summed for EPS (Diluted), Interest Expense; these figures use the latest fiscal year, not a trailing twelve months.
Some figures named '(TTM)' on this payload are the latest FISCAL YEAR, not a trailing twelve months — eps_ttm (fiscal year ended 2025-12-31). No four consecutive quarters could be summed for them — for an IFRS 20-F filer that is every income-statement line (no quarterly income statement is tagged to EDGAR at all); for a US filer it is usually one line the quarterly tagging skips. Each field's own basis is on field_basis.
full derived coverage requires a plan
Output of a disclosed model — assumptions may be wrong. Research, not investment advice. See the Disclaimer.
— Months · distinct values (the real sample size).
Metric
Today
Own median
Own range
%ile
z
Sector med.
mo · distinct
14.36×
14.65×
47th
−0.35σ
23.09×
114 · 113
4.6%
4.7%
41st
−0.23σ
3.5%
127 · 11
3.3%
7.7%
43rd
−0.74σ
6.2%
67 · 7
4.5%
7.7%
29th
−0.18σ
3.2%
90 · 8
−34.3%
−7.1%
10th
−0.92σ
15.3%
141 · 140
−44.7%
−24.0%
no band (54 mo · 5 distinct)
—
—
0.5%
54 · 5
−14.3%
8.8%
no band (55 mo · 5 distinct)
—
—
0.0%
55 · 5
Market Cap
$7.76B
not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.
Own median 14.65× × $1.70 = $24.90vs the $24.41 close · earnings held constant
Own multiple
P/E
Implied price
vs close
10th percentile
5.75×
$9.78
−59.9%
25th percentile
9.31×
$15.83
−35.2%
median
14.65×
$24.90
+2.0%
75th percentile
20.65×
$35.11
+43.8%
90th percentile
35.98×
$61.17
+150.6%
today
14.36×
$24.41
—
Reference computation · 114 monthly P/E observations in Full · EPS basis FY2025 EPS (Diluted) $1.70 · close $24.41 (2026-08-21)ⓘ
Not a forecast: each row re-prices today's filed earnings at a multiple this company itself once traded at. It abstains rather than guess on a loss year or a broken per-share basis.
Every month uses only what was filed by then, split-adjusted. Delisted names are absent and a trough year can throw one huge reading, so read the median, not the edges.
Percentile through time (point-in-time cohort)
Loading the monthly cohort placement…
▸Comp setname your own peers — pick a pool or add tickers
Covered pool$701.29B +2.9%/yr 2020→2025Concentration432 of 10,000fragmented · top 3 hold 27.5% · −51 pts since 2020MOS1.7% · rank 15 of 121 · +0.3pp over 5y· CV 0.18 · σ 0.3pp
Who holds the poolCY2025 · bars scaled to the largest member
Growth, restated as sharewhere each pace has to END UP, by 2030
Its own realised pace1.7% → 0.7%
The pace the price requires— The growth today's price requires (our reverse-DCF) is a Pro metric — the realized-pace runway above is free.
MOS share over timelast 6 of 8 published years
Calendar year
2020
2021
2022
2023
2024
2025
Share of covered pool
1.4%
1.7%
2.4%
1.8%
1.6%
1.7%
coverage: 118 of the 126 members that…
Share of covered industry revenue · n=121 in Chemicals · CY2025 pool · built 2026-08-22 not market shareⓘ
Covered filers only, not market share — private and uncovered companies are missing, so every share here reads high. Years are FX-converted and published only once most of the pool has filed.
