Multiples & cost of capital $56.48 · 2026-08-19 · marketstack Size & multiples Market Cap $15.21B Enterprise Value ⓘ $18.49B P/E (TTM) 19.28× PEG (trailing) 3.74× P/S 2.06× P/FCF 15.07× EV/EBITDA ⓘ 13.59× EV/EBIT 16.75× EV/Sales 2.50× EV/FCF 18.31× FCF Yield ⓘ 6.64% Buyback Yield 0.13% Owner Earnings Yield — Shareholder Yield 3.41% Cost of capital & EVAmethodology → Beta (5y monthly) 0.63 Risk-free (assumed) 4.00% Equity risk premium (assumed) 4.23% Cost of Equity — After-tax Cost of Debt 4.50% WACC — ROIC ⓘ 9.20% EVA Spread (ROIC−WACC) — EVA ⓘ —
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $2.93 · revenue TTM $7.39B · FCF TTM $1.01B
Cash-flow figures use the latest fiscal year: this filer tags quarterly cash flows year-to-date only and the missing discrete quarters could not be derived (irregular fiscal quarters or a tagging change), so no four consecutive quarters exist to sum. No four consecutive quarters could be summed for EPS (Diluted); these figures use the latest fiscal year, not a trailing twelve months. full derived coverage requires a plan Output of a disclosed model — assumptions may be wrong. Research, not investment advice. See the Disclaimer .
Own-history valuation (point-in-time) 141 monthly snapshots · 2014-12 → 2026-08
P/E 18.87× sits at the 3rd percentile of its own 140-month range (2015-01→2026-08) — own median 28.63×, 16.17×–40.32× range
Own history, not peers · point-in-time, filing-date honest
Full 10Y 5Y 3Y 1Y
sector median from 198 Consumer Staples names in the same archive Column definitionsⓘ
Today — Latest value — live figure if it matches, else newest snapshot.
Own median — Middle of this name's own months in the window.
Own range — min→max rule, shaded p10–p90, tick median, dot today.
%ile — Where today ranks in its own history.
z — Standard deviations from its own mean.
Sector med. — Same-month sector median in the archive.
mo · distinct — Months · distinct values (the real sample size). Metric Today Own median Own range %ile z Sector med. mo · distinct ▾ P/E 18.87× 28.63× P/E — own p10–p90 22.28×–34.76×; range 16.17×–40.32×; median 28.63×; today 18.87× · 140 monthly observations 3rd −2.19σ 20.39× 140 · 140 ▸ ROE 14.3% 20.3% ROE — own p10–p90 14.3%–28.4%; range 14.0%–32.5%; median 20.3%; today 14.3% · 128 monthly observations 13th −1.10σ 8.3% 128 · 11 ▸ ROIC 9.2% 10.7% ROIC — own p10–p90 8.7%–14.5%; range 8.0%–17.6%; median 10.7%; today 9.2% · 128 monthly observations 22nd −0.72σ 8.8% 128 · 11 ▸ Net Margin 11.5% 10.7% Net Margin — own p10–p90 9.9%–13.3%; range 9.3%–17.6%; median 10.7%; today 11.5% · 140 monthly observations 54th −0.08σ 4.0% 140 · 12 ▸ 12M Momentum −24.5% 9.9% 12M Momentum — own p10–p90 −15.1%–29.3%; range −37.1%–51.0%; median 9.9%; today −24.5% · 141 monthly observations 3rd −2.19σ −4.7% 141 · 139 ▸ EPS Growth 3Y 5.2% 3.7% EPS Growth 3Y — own p10–p90 −7.2%–31.1%; range −7.2%–31.1%; median 3.7%; today 5.2% · 104 monthly observations 62nd −0.10σ 4.0% 104 · 9 ▸ Sales Growth 3Y 2.5% 5.9% Sales Growth 3Y — own p10–p90 2.1%–7.3%; range 2.1%–7.3%; median 5.9%; today 2.5% · 104 monthly observations 15th −1.64σ 4.0% 104 · 9 Market Cap $14.89B not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.
P/E · point-in-time monthly 140 monthly observations · 2015-01 → 2026-08
2015 2017 2019 2021 2023 2025 42.01× 14.48× 28.63× Today (live screener basis): 18.87× 2015-01-31 · P/E 21.37× · Consumer Staples median 22.12× (n=16) 2015-02-28 · P/E 22.57× · Consumer Staples median 23.37× (n=31) 2015-03-31 · P/E 23.09× · Consumer Staples median 24.75× (n=35) 2015-04-30 · P/E 22.54× · Consumer Staples median 23.43× (n=35) 2015-05-31 · P/E 23.50× · Consumer Staples median 23.50× (n=35) 2015-06-30 · P/E 24.24× · Consumer Staples median 24.78× (n=36) 2015-07-31 · P/E 24.55× · Consumer Staples median 25.78× (n=35) 2015-08-31 · P/E 23.74× · Consumer Staples median 24.67× (n=35) 2015-09-30 · P/E 24.60× · Consumer Staples median 25.07× (n=35) 2015-10-31 · P/E 25.14× · Consumer Staples median 26.47× (n=35) 2015-11-30 · P/E 25.72× · Consumer Staples median 26.64× (n=35) 2015-12-31 · P/E 25.62× · Consumer Staples median 26.18× (n=35) 2016-01-31 · P/E 28.29× · Consumer Staples median 25.05× (n=35) 2016-02-29 · P/E 29.99× · Consumer Staples median 25.95× (n=35) 2016-03-31 · P/E 31.99× · Consumer Staples median 26.47× (n=35) 2016-04-30 · P/E 30.15× · Consumer Staples median 26.00× (n=35) 2016-05-31 · P/E 31.21× · Consumer Staples median 26.11× (n=35) 2016-06-30 · P/E 34.30× · Consumer Staples median 24.34× (n=35) 2016-07-31 · P/E 32.88× · Consumer Staples median 25.22× (n=35) 2016-08-31 · P/E 32.78× · Consumer Staples median 24.86× (n=35) 2016-09-30 · P/E 32.13× · Consumer Staples median 23.06× (n=35) 2016-10-31 · P/E 30.83× · Consumer Staples median 22.80× (n=35) 2016-11-30 · P/E 29.32× · Consumer Staples median 23.54× (n=35) 2016-12-31 · P/E 30.01× · Consumer Staples median 22.84× (n=35) 2017-01-31 · P/E 25.89× · Consumer Staples median 23.27× (n=35) 2017-02-28 · P/E 26.67× · Consumer Staples median 22.24× (n=37) 2017-03-31 · P/E 26.44× · Consumer Staples median 22.16× (n=38) 2017-04-30 · P/E 27.07× · Consumer Staples median 21.73× (n=38) 2017-05-31 · P/E 28.22× · Consumer Staples median 21.43× (n=38) 2017-06-30 · P/E 26.43× · Consumer Staples median 21.50× (n=38) 2017-07-31 · P/E 25.83× · Consumer Staples median 23.09× (n=39) 2017-08-31 · P/E 25.78× · Consumer Staples median 20.54× (n=39) 2017-09-30 · P/E 27.82× · Consumer Staples median 21.23× (n=39) 2017-10-31 · P/E 26.97× · Consumer Staples median 22.28× (n=39) 2017-11-30 · P/E 27.69× · Consumer Staples median 22.91× (n=40) 2017-12-31 · P/E 27.62× · Consumer Staples median 24.56× (n=40) 2018-01-31 · P/E 29.24× · Consumer Staples median 25.58× (n=40) 2018-02-28 · P/E 28.70× · Consumer Staples median 21.54× (n=40) 2018-03-31 · P/E 28.60× · Consumer Staples median 21.13× (n=40) 2018-04-30 · P/E 28.34× · Consumer Staples median 21.24× (n=40) 2018-05-31 · P/E 27.15× · Consumer Staples median 21.08× (n=41) 2018-06-30 · P/E 31.21× · Consumer Staples median 21.49× (n=40) 2018-07-31 · P/E 31.60× · Consumer Staples median 19.51× (n=41) 2018-08-31 · P/E 33.57× · Consumer Staples median 20.07× (n=41) 2018-09-30 · P/E 35.42× · Consumer Staples median 23.22× (n=41) 2018-10-31 · P/E 38.71× · Consumer Staples median 22.70× (n=42) 2018-11-30 · P/E 40.32× · Consumer Staples median 22.11× (n=42) 2018-12-31 · P/E 37.43× · Consumer Staples median 20.02× (n=42) 2019-01-31 · P/E 17.66× · Consumer Staples median 18.72× (n=42) 2019-02-28 · P/E 19.43× · Consumer Staples median 19.67× (n=39) 2019-03-31 · P/E 21.52× · Consumer Staples median 21.34× (n=39) 2019-04-30 · P/E 22.00× · Consumer Staples median 21.47× (n=39) 2019-05-31 · P/E 22.29× · Consumer Staples median 18.34× (n=39) 2019-06-30 · P/E 22.14× · Consumer Staples median 22.14× (n=39) 2019-07-31 · P/E 22.65× · Consumer Staples median 22.65× (n=39) 2019-08-31 · P/E 23.27× · Consumer Staples median 22.52× (n=38) 2019-09-30 · P/E 22.33× · Consumer Staples median 22.38× (n=38) 2019-10-31 · P/E 22.96× · Consumer Staples median 21.98× (n=37) 2019-11-30 · P/E 24.18× · Consumer Staples median 23.41× (n=38) 2019-12-31 · P/E 24.25× · Consumer Staples median 23.98× (n=38) 2020-01-31 · P/E 31.18× · Consumer Staples median 24.58× (n=37) 2020-02-29 · P/E 27.90× · Consumer Staples median 19.82× (n=40) 2020-03-31 · P/E 26.95× · Consumer Staples median 20.15× (n=43) 2020-04-30 · P/E 29.93× · Consumer Staples median 22.00× (n=43) 2020-05-31 · P/E 33.43× · Consumer Staples median 22.89× (n=45) 2020-06-30 · P/E 34.24× · Consumer Staples median 21.58× (n=45) 2020-07-31 · P/E 37.19× · Consumer Staples median 23.08× (n=45) 2020-08-31 · P/E 39.35× · Consumer Staples median 23.93× (n=45) 2020-09-30 · P/E 37.04× · Consumer Staples median 21.36× (n=45) 2020-10-31 · P/E 34.45× · Consumer Staples median 22.27× (n=46) 2020-11-30 · P/E 35.68× · Consumer Staples median 23.80× (n=45) 2020-12-31 · P/E 36.49× · Consumer Staples median 22.85× (n=46) 2021-01-31 · P/E 32.21× · Consumer Staples median 22.05× (n=47) 2021-02-28 · P/E 30.32× · Consumer Staples median 26.26× (n=50) 2021-03-31 · P/E 32.07× · Consumer Staples median 27.80× (n=55) 2021-04-30 · P/E 32.50× · Consumer Staples median 27.38× (n=55) 2021-05-31 · P/E 32.04× · Consumer Staples median 30.89× (n=55) 2021-06-30 · P/E 31.77× · Consumer Staples median 28.85× (n=54) 2021-07-31 · P/E 30.28× · Consumer Staples median 30.10× (n=54) 2021-08-31 · P/E 31.04× · Consumer Staples median 26.90× (n=55) 2021-09-30 · P/E 29.15× · Consumer Staples median 26.67× (n=55) 2021-10-31 · P/E 28.86× · Consumer Staples median 25.90× (n=55) 2021-11-30 · P/E 30.87× · Consumer Staples median 24.94× (n=57) 2021-12-31 · P/E 34.75× · Consumer Staples median 26.80× (n=57) 2022-01-31 · P/E 35.83× · Consumer Staples median 27.02× (n=57) 2022-02-28 · P/E 33.99× · Consumer Staples median 25.75× (n=57) 2022-03-31 · P/E 35.64× · Consumer Staples median 26.44× (n=61) 2022-04-30 · P/E 35.92× · Consumer Staples median 26.40× (n=61) 2022-05-31 · P/E 33.11× · Consumer Staples median 26.42× (n=61) 2022-06-30 · P/E 29.73× · Consumer Staples median 23.67× (n=61) 2022-07-31 · P/E 31.20× · Consumer Staples median 25.33× (n=61) 2022-08-31 · P/E 30.02× · Consumer Staples median 25.41× (n=61) 2022-09-30 · P/E 25.45× · Consumer Staples median 22.95× (n=61) 2022-10-31 · P/E 28.09× · Consumer Staples median 25.89× (n=61) 2022-11-30 · P/E 30.42× · Consumer Staples median 25.78× (n=61) 2022-12-31 · P/E 29.60× · Consumer Staples median 24.29× (n=60) 2023-01-31 · P/E 29.81× · Consumer Staples median 24.42× (n=61) 2023-02-28 · P/E 29.49× · Consumer Staples median 21.48× (n=59) 2023-03-31 · P/E 33.02× · Consumer Staples median 21.91× (n=56) 2023-04-30 · P/E 34.86× · Consumer Staples median 21.62× (n=56) 2023-05-31 · P/E 34.02× · Consumer Staples median 20.94× (n=56) 2023-06-30 · P/E 34.62× · Consumer Staples median 22.00× (n=55) 2023-07-31 · P/E 35.51× · Consumer Staples median 22.46× (n=55) 2023-08-31 · P/E 32.57× · Consumer Staples median 21.04× (n=55) 2023-09-30 · P/E 30.02× · Consumer Staples median 20.73× (n=55) 2023-10-31 · P/E 25.36× · Consumer Staples median 19.27× (n=55) 2023-11-30 · P/E 25.73× · Consumer Staples median 19.45× (n=53) 2023-12-31 · P/E 27.15× · Consumer Staples median 23.18× (n=54) 2024-01-31 · P/E 27.05× · Consumer Staples median 23.83× (n=54) 2024-02-29 · P/E 27.33× · Consumer Staples median 23.33× (n=56) 2024-03-31 · P/E 30.48× · Consumer Staples median 23.59× (n=55) 2024-04-30 · P/E 30.18× · Consumer Staples median 22.02× (n=55) 2024-05-31 · P/E 28.66× · Consumer Staples median 22.10× (n=55) 2024-06-30 · P/E 28.15× · Consumer Staples median 21.03× (n=55) 2024-07-31 · P/E 30.56× · Consumer Staples median 22.71× (n=55) 2024-08-31 · P/E 31.76× · Consumer Staples median 23.93× (n=55) 2024-09-30 · P/E 32.66× · Consumer Staples median 24.18× (n=55) 2024-10-31 · P/E 31.05× · Consumer Staples median 23.54× (n=55) 2024-11-30 · P/E 31.12× · Consumer Staples median 25.94× (n=57) 2024-12-31 · P/E 30.25× · Consumer Staples median 23.89× (n=58) 2025-01-31 · P/E 26.45× · Consumer Staples median 22.87× (n=58) 2025-02-28 · P/E 28.29× · Consumer Staples median 24.25× (n=62) 2025-03-31 · P/E 28.19× · Consumer Staples median 22.87× (n=63) 2025-04-30 · P/E 26.25× · Consumer Staples median 23.49× (n=63) 2025-05-31 · P/E 24.91× · Consumer Staples median 23.93× (n=63) 2025-06-30 · P/E 25.97× · Consumer Staples median 22.88× (n=62) 2025-07-31 · P/E 24.19× · Consumer Staples median 23.03× (n=63) 2025-08-31 · P/E 24.10× · Consumer Staples median 23.01× (n=63) 2025-09-30 · P/E 22.91× · Consumer Staples median 21.59× (n=63) 2025-10-31 · P/E 21.97× · Consumer Staples median 21.06× (n=63) 2025-11-30 · P/E 23.11× · Consumer Staples median 21.28× (n=62) 2025-12-31 · P/E 23.33× · Consumer Staples median 20.81× (n=61) 2026-01-31 · P/E 21.10× · Consumer Staples median 20.36× (n=61) 2026-02-28 · P/E 24.25× · Consumer Staples median 24.57× (n=59) 2026-03-31 · P/E 17.21× · Consumer Staples median 22.77× (n=59) 2026-04-30 · P/E 17.35× · Consumer Staples median 23.97× (n=59) 2026-05-31 · P/E 16.17× · Consumer Staples median 21.02× (n=59) 2026-06-30 · P/E 17.21× · Consumer Staples median 21.86× (n=59) 2026-07-14 · P/E 18.34× · Consumer Staples median 20.42× (n=107) 2026-08-01 · P/E 17.39× · Consumer Staples median 20.39× (n=105) shaded = own p10–p90 · dashed = own median · right-edge tick = today
Multiple-implied price ladder · Full today 19.28× · $56.48 (2026-08-19 close)
Filed earnings only.
Own median 28.63× × $2.93 = $83.88 vs the $56.48 close · earnings held constant
Own multiple P/E Implied price vs close 10th percentile 22.28× $65.27 +15.6% 25th percentile 24.83× $72.76 +28.8% median 28.63× $83.88 +48.5% 75th percentile 31.82× $93.24 +65.1% 90th percentile 34.76× $101.85 +80.3% today 19.28× $56.48 —
▸ Show the arithmetic for every rowReference computation · 140 monthly P/E observations in Full · EPS basis FY2025 EPS (Diluted) $2.93 · close $56.48 (2026-08-19)ⓘ Not a forecast: each row re-prices today's filed earnings at a multiple this company itself once traded at. It abstains rather than guess on a loss year or a broken per-share basis.
Reconstructed point-in-time · 141 monthly snapshots 2014-12 → 2026-08 · 139 reconstructed, 2 live 2 forward-captured ⓘ Every month uses only what was filed by then, split-adjusted. Delisted names are absent and a trough year can throw one huge reading, so read the median, not the edges.
