| Piotroski F-Score | — | Altman Z (market) | 8.12 · safe |
| Altman Z′ (book) | 2.28 · grey | Beneish M-Score | — |
| Merton Distance-to-Default | 8.56σ | Merton PD (1y, risk-neutral) | 0.00% |
| ROIIC (3y) | 35.47% | ROIIC (5y) | — |
| Asset growth (1y) | 32.59% |
| CAGR | 3y | 5y | 10y | Consistency |
|---|---|---|---|---|
| Revenue | 19.89% | 18.51% | 27.34% | 90.91% |
| EPS | 39.84% | 18.41% | 33.67% ⚠ | 72.73% |
| FCF | 33.71% | 14.35% | 19.45% | 72.73% |
⚠ high base effect — the CAGR is annualized off a near-zero base year, so it overstates durable growth (hover for the base year/value).
Piotroski F-Score (0–9) and Altman Z are computed from the latest two fiscal years (market Z uses market cap, Z′ book equity). The Merton PD is risk-neutral — a model on a disclosed 4% risk-free rate, not a physical default rate. CAGRs anchor on exact fiscal years; consistency is the share of years with a YoY increase.
