Cash-flow figures use the latest fiscal year: this filer tags quarterly cash flows year-to-date only and the missing discrete quarters could not be derived (irregular fiscal quarters or a tagging change), so no four consecutive quarters exist to sum.
No four consecutive quarters could be summed for EPS (Diluted); these figures use the latest fiscal year, not a trailing twelve months.
Some figures named '(TTM)' on this payload are the latest FISCAL YEAR, not a trailing twelve months — eps_ttm (fiscal year ended 2025-12-31). No four consecutive quarters could be summed for them — for an IFRS 20-F filer that is every income-statement line (no quarterly income statement is tagged to EDGAR at all); for a US filer it is usually one line the quarterly tagging skips. Each field's own basis is on field_basis.
full derived coverage requires a plan
Output of a disclosed model — assumptions may be wrong. Research, not investment advice. See the Disclaimer.
— Months · distinct values (the real sample size).
Metric
Today
Own median
Own range
%ile
z
Sector med.
mo · distinct
2.28× (2024-01)
3.71×
no band (24 mo · 24 distinct)
—
—
23.09×
24 · 24
−200.0%
−16.0%
no band (55 mo · 5 distinct)
—
—
3.5%
55 · 5
−19.6%
0.6%
no band (55 mo · 5 distinct)
—
—
6.2%
55 · 5
−26.7%
−1.2%
5th
−2.09σ
3.2%
67 · 6
−80.1%
−8.3%
0th
−1.84σ
15.3%
141 · 140
EPS Growth 3Y (FY)
—
P/E and EPS growth are reconstructed for US-domestic 10-K filers only — a 20-F/40-F foreign private issuer's ADR trades in USD while its EPS is reported in the native currency, so no multiple is reconstructed rather than a wrong one.
−6.4%
—
no band (31 mo · 3 distinct)
—
—
0.0%
31 · 3
Market Cap
$28.52M
not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.
P/E (point-in-time)Materials median, same monthshaded = own p10–p90 · dashed = own median
Multiple-implied price ladder · Full
Filed earnings only.
no P/E ladder — 24 monthly observations — a series is shown but no percentile band is quoted (the disclosed gate is 60 months).
Ladder not drawn for this name — the reason is above.ⓘ
Not a forecast: each row re-prices today's filed earnings at a multiple this company itself once traded at. It abstains rather than guess on a loss year or a broken per-share basis.
Every month uses only what was filed by then, split-adjusted. Delisted names are absent and a trough year can throw one huge reading, so read the median, not the edges.
Percentile through time (point-in-time cohort)
Loading the monthly cohort placement…
▸Comp setname your own peers — pick a pool or add tickers
Covered pool$162.25B +4.4%/yr 2020→2025Concentration892 of 10,000fragmented · top 3 hold 43.9% · +8 pts since 2020MERC1.2% · rank 21 of 27 · +0.1pp over 5y· CV 0.10 · σ 0.1pp
Who holds the poolCY2025 · bars scaled to the largest member
Growth, restated as sharewhere each pace has to END UP, by 2030
Its own realised pace1.2% → 0.7%
The pace the price requires— The growth today's price requires (our reverse-DCF) is a Pro metric — the realized-pace runway above is free.
MERC share over time6 published years
Calendar year
2020
2021
2022
2023
2024
2025
Share of covered pool
1.3%
1.4%
1.5%
1.5%
1.5%
1.2%
coverage: 26 of the 28 members that…
Share of covered industry revenue · n=27 in Paper & Forest Products · CY2025 pool · built 2026-08-22 not market shareⓘ
Covered filers only, not market share — private and uncovered companies are missing, so every share here reads high. Years are FX-converted and published only once most of the pool has filed.
