Cash-flow figures use the latest fiscal year: this filer tags quarterly cash flows year-to-date only and the missing discrete quarters could not be derived (irregular fiscal quarters or a tagging change), so no four consecutive quarters exist to sum.
No four consecutive quarters could be summed for EPS (Diluted); these figures use the latest fiscal year, not a trailing twelve months.
Some figures named '(TTM)' on this payload are the latest FISCAL YEAR, not a trailing twelve months — eps_ttm (fiscal year ended 2025-12-31). No four consecutive quarters could be summed for them — for an IFRS 20-F filer that is every income-statement line (no quarterly income statement is tagged to EDGAR at all); for a US filer it is usually one line the quarterly tagging skips. Each field's own basis is on field_basis.
full derived coverage requires a plan
Output of a disclosed model — assumptions may be wrong. Research, not investment advice. See the Disclaimer.
— Months · distinct values (the real sample size).
Metric
Today
Own median
Own range
%ile
z
Sector med.
mo · distinct
48.80×
102.01×
no band (55 mo · 55 distinct)
—
—
25.17×
55 · 55
36.0%
36.0%
no band (55 mo · 5 distinct)
—
—
10.5%
55 · 5
35.7%
22.4%
no band (55 mo · 6 distinct)
—
—
9.9%
55 · 6
6.9%
4.5%
77th
+0.70σ
4.7%
66 · 6
−24.6%
37.1%
7th
−1.44σ
14.7%
141 · 139
60.5%
—
no band (19 mo · 2 distinct)
—
—
7.1%
19 · 2
38.9%
—
no band (31 mo · 3 distinct)
—
—
5.4%
31 · 3
Market Cap
$97.48B
not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.
P/E (point-in-time)Industrials median, same monthshaded = own p10–p90 · dashed = own median · right-edge tick = today
shown for reference only — the reconstructed distribution did not clear the band gate, so no rank is quoted.
Multiple-implied price ladder · Full
Filed earnings only.
no P/E ladder — 55 monthly observations — a series is shown but no percentile band is quoted (the disclosed gate is 60 months).
Ladder not drawn for this name — the reason is above.ⓘ
Not a forecast: each row re-prices today's filed earnings at a multiple this company itself once traded at. It abstains rather than guess on a loss year or a broken per-share basis.
Every month uses only what was filed by then, split-adjusted. Delisted names are absent and a trough year can throw one huge reading, so read the median, not the edges.
Percentile through time (point-in-time cohort)
Loading the monthly cohort placement…
▸Comp setname your own peers — pick a pool or add tickers
Covered pool$1.02T +12.0%/yr 2020→2025Concentration422 of 10,000fragmented · top 3 hold 27.5% · −149 pts since 2020MELI2.8% · rank 8 of 157 · +2.2pp over 5y· CV 0.44 · σ 0.8pp
Who holds the poolCY2025 · bars scaled to the largest member
Growth, restated as sharewhere each pace has to END UP, by 2030
Its own realised pace2.8% → 8.3%
The pace the price requires— The growth today's price requires (our reverse-DCF) is a Pro metric — the realized-pace runway above is free.
MELI share over time6 published years
Calendar year
2020
2021
2022
2023
2024
2025
Share of covered pool
0.7%
1.1%
1.4%
1.7%
2.2%
2.8%
coverage: 154 of the 161 members that…
Share of covered industry revenue · n=157 in Commercial Services & Supplies · CY2025 pool · built 2026-08-22 not market shareⓘ
Covered filers only, not market share — private and uncovered companies are missing, so every share here reads high. Years are FX-converted and published only once most of the pool has filed.
