| Market Cap | €215.3M | |
| Enterprise Value | €279.7M | |
| Revenue | €169.6M | −7.7% |
| Gross Profit | — | — |
| EBITDA | €35.9M | −32.7% |
| Net Income | €14.7M | −47.9% |
| Diluted EPS | €2.98 | −47.6% |
| Free Cash Flow | — | — |
| DPS (FY2025) | €1.75 |
| Trailing yield | 4.03% |
| Payout ratio | 59.2% |
| Growth streak | 0 yrs |
| 5y DPS growth | — |
| Fiscal year | DPS | YoY | Basis |
|---|---|---|---|
| FY20252025-12-31 | €1.75 | +0.0% | reported |
| FY20242024-12-31 | €1.75 | +0.0% | reported |
| FY20232023-12-31 | €1.75 | +9.4% | reported |
| FY20222022-12-31 | €1.60 | — | reported |
| FY2021 |
| Ratio | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend · 6y | vs own | vs sector |
|---|---|---|---|---|---|---|---|---|---|
| ▾Margins | |||||||||
| Operating Margin | — | 23.97% | 19.75% | 20.65% | 21.72% | 13.33% | 10% | 79% | |
| EBITDA Margin | — | — | — | — | 29.05% | 21.18% | 25% | 81% | |
| Net Margin | — | 17.66% | 15.32% | 13.91% | 15.31% | 8.64% | 10% | 72% | |
| OCF Margin | — | 32.00% | 28.03% | 22.05% | 26.89% | 15.46% | 10% | 64% | |
| ▸Returns on Capital · 3 ratios | |||||||||
| ▸DuPont factors (ROE drivers) · 2 ratios | |||||||||
| ▸Earnings quality · 4 ratios | |||||||||
| ▸Liquidity & coverage · 3 ratios | |||||||||
| ▸Leverage · 6 ratios | |||||||||
| ▸Working capital · 3 ratios | |||||||||
| ▸Capital allocation · 3 ratios | |||||||||
| ▸Per share · 3 ratios | |||||||||
| ▸Other · 1 ratios | |||||||||
| Line | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | €160.2M | €172.7M | €183.3M | €183.7M | €169.6M |
| YoY % | +7.8% | +6.1% | +0.2% | -7.7% | |
| Operating Income | €38.4M | €34.1M | €37.9M | €39.9M | €22.6M |
| YoY % | -11.2% | +11.0% | +5.4% | -43.3% | |
| Income Tax | €10.3M | €9.0M | €8.0M | €9.4M | €5.4M |
| YoY % | -13.1% | -10.7% | +17.7% | -42.7% | |
| Income from Continuing Operations | €28.3M | €26.5M | €25.5M | €28.1M | €14.7M |
| YoY % | -6.5% | -3.6% | +10.3% | -47.9% | |
| Net Income (incl. NCI) | €28.3M | €26.5M | €25.5M | €28.1M | €14.7M |
| YoY % | -6.5% | -3.6% | +10.3% | -47.9% | |
| Minority Interest (P&L) | €0 | €0 | €0 | €0 | €0 |
| Net Income | €28.3M | €26.5M | €25.5M | €28.1M | €14.7M |
| YoY % | -6.5% | -3.6% | +10.3% | -47.9% | |
| EPS (Basic) | €4.42 | €4.30 | €5.14 | €5.69 | €2.98 |
| YoY % | -2.7% | +19.5% | +10.7% | -47.6% | |
| EPS (Diluted) | €4.42 | €4.30 | €5.14 | €5.69 | €2.98 |
| YoY % | -2.7% | +19.5% | +10.7% | -47.6% | |
| Dividends Declared per Share | — | €2 | €2 | €2 | €2 |
| YoY % | +9.4% | 0.0% | 0.0% |
The sector classification is SIC-derived, not official GICS. Statement lines are XBRL facts as filed with the company's home regulator (SEC EDGAR for US filers; ESEF/EDINET and other national regulators for foreign filers); ratios and other derived figures are computed from them. A blank cell means the tag was absent — never imputed.
| — |
| — |
| reported |
