| Size & multiples | |||
| Market Cap | $289.2M | Enterprise Value | $364.1M |
| P/E (TTM) | 12.45× | PEG (trailing) | — |
| P/S | 3.08× | P/FCF | 8.49× |
| EV/EBITDA | 8.02× | EV/EBIT | 8.09× |
| EV/Sales | 3.87× | EV/FCF | 10.69× |
| FCF Yield | 11.78% | Buyback Yield | 0.00% |
| Owner Earnings (TTM) | $23.0M | Owner Earnings Yield | 7.94% |
| Shareholder Yield | 4.33% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.52 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 6.60% |
| After-tax Cost of Debt | 29.46% | WACC | 12.65% |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $1.63 · revenue TTM $94.0M · FCF TTM $34.1M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Financials on P/E
P/E 29th percentile in the Financials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 828 Financials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 12.5x | 14.7x | 11.8x–20.4x | 29 ↓cheap |
| FCF Yield | 11.6% | 6.6% | 2.0%–9.5% | 82 ↑strong |
| Dividend Yield | 4.3% | 2.2% | 1.3%–3.1% | 87 ↑strong |
| Net Margin | 25.1% | 19.5% | 5.7%–29.8% | 63 ↑strong |
| ROE | 8.8% | 10.1% | 5.7%–14.3% | 39 ↓weak |
