Cash-flow figures use the latest fiscal year: this filer tags quarterly cash flows year-to-date only and the missing discrete quarters could not be derived (irregular fiscal quarters or a tagging change), so no four consecutive quarters exist to sum.
No four consecutive quarters could be summed for EPS (Diluted), Revenue, EBIT, Net Income; these figures use the latest fiscal year, not a trailing twelve months.
Some figures named '(TTM)' on this payload are the latest FISCAL YEAR, not a trailing twelve months — ebitda_ttm, eps_ttm, fcf_ttm, net_income_ttm, owner_earnings_ttm, revenue_ttm (fiscal year ended 2026-01-31). No four consecutive quarters could be summed for them — for an IFRS 20-F filer that is every income-statement line (no quarterly income statement is tagged to EDGAR at all); for a US filer it is usually one line the quarterly tagging skips. Each field's own basis is on field_basis.
full derived coverage requires a plan
Output of a disclosed model — assumptions may be wrong. Research, not investment advice. See the Disclaimer.
— Months · distinct values (the real sample size).
Metric
Today
Own median
Own range
%ile
z
Sector med.
mo · distinct
37.60×
16.18×
97th
+3.03σ
20.39×
141 · 139
14.3%
28.0%
2nd
−1.76σ
8.3%
138 · 12
8.3%
11.8%
18th
−1.34σ
8.8%
77 · 7
0.7%
1.5%
3rd
−2.19σ
4.0%
114 · 10
−19.1%
13.9%
7th
−1.38σ
−4.7%
141 · 140
−20.5%
12.2%
3rd
−2.05σ
4.0%
114 · 10
−0.1%
2.4%
4th
−1.86σ
4.0%
77 · 7
Market Cap
$35.47B
not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.
Own median 16.18× × $1.54 = $24.91vs the $57.90 close · earnings held constant
Own multiple
P/E
Implied price
vs close
10th percentile
10.67×
$16.43
−71.6%
25th percentile
13.61×
$20.96
−63.8%
median
16.18×
$24.91
−57.0%
75th percentile
20.06×
$30.89
−46.7%
90th percentile
22.81×
$35.13
−39.3%
today
37.60×
$57.90
—
Reference computation · 141 monthly P/E observations in Full · EPS basis FY2026 EPS (Diluted) $1.54 · close $57.90 (2026-08-21)ⓘ
Not a forecast: each row re-prices today's filed earnings at a multiple this company itself once traded at. It abstains rather than guess on a loss year or a broken per-share basis.
Every month uses only what was filed by then, split-adjusted. Delisted names are absent and a trough year can throw one huge reading, so read the median, not the edges.
Percentile through time (point-in-time cohort)
Loading the monthly cohort placement…
▸Comp setname your own peers — pick a pool or add tickers
Cheap vs Consumer Staples on EV/EBITDA; rich on P/E
Covered pool$673.04B +6.1%/yr 2020→2025Concentration4,208 of 10,000concentrated · top 3 hold 94.0% · +513 pts since 2020KR21.9% · rank 2 of 15 · −4.6pp over 5y· CV 0.12 · σ 3.3pp
Who holds the poolCY2025 · bars scaled to the largest member
Growth, restated as sharewhere each pace has to END UP, by 2030
Its own realised pace21.9% → 16.2%
The pace the price requires— The growth today's price requires (our reverse-DCF) is a Pro metric — the realized-pace runway above is free.
KR share over timelast 6 of 10 published years
Calendar year
2020
2021
2022
2023
2024
2025
Share of covered pool
26.2%
25.4%
24.9%
23.4%
22.5%
21.9%
coverage: 15 of the 17 members that…
Share of covered industry revenue · n=15 in Food & Staples Retailing · CY2025 pool · built 2026-08-22 not market shareⓘ
Covered filers only, not market share — private and uncovered companies are missing, so every share here reads high. Years are FX-converted and published only once most of the pool has filed.
