| Size & multiples | |||
| Market Cap | $11.5M | Enterprise Value | — |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | — | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | −74.88% | Buyback Yield | — |
| Owner Earnings Yield | — | Shareholder Yield | — |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | −0.18 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 4.23% | Cost of Equity | — |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM -$2.64 · revenue TTM $0 · FCF TTM -$8.6M
Output of a disclosed model — assumptions may be wrong. Research, not investment advice. See the Disclaimer.
Filed earnings only.
no P/E ladder — 12 monthly observations — a series is shown but no percentile band is quoted (the disclosed gate is 60 months).
Not a forecast: each row re-prices today's filed earnings at a multiple this company itself once traded at. It abstains rather than guess on a loss year or a broken per-share basis.
Every month uses only what was filed by then, split-adjusted. Delisted names are absent and a trough year can throw one huge reading, so read the median, not the edges.
Loading the monthly cohort placement…
Whole-sector pool — median skews small.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| FCF Yield | -87.9% | -7.2% | -32.9%–1.4% | 13 ↓weak |
| ROE | -51.7% | -36.9% | -92.5%–4.5% | 42 ↓weak |
Reading the covered industry pool…
Held-with peers…
Peers by disclosure language…
KPRX is not drawn here: its newest pool year (CY2024) differs from the industry’s (CY2025), so its 0.0% is a different year’s share.
| Calendar year | 2020 | 2024 |
|---|---|---|
| Share of covered pool | 0.0% | 0.0% |
year: this company's newest published… · share_5y: this company has no 2019… · share_stability: 0 comparable year(s)… · coverage: 346 of the 377 members that…
Covered filers only, not market share — private and uncovered companies are missing, so every share here reads high. Years are FX-converted and published only once most of the pool has filed.