Multiples & cost of capital $109.88 · 2026-08-19 · marketstack Size & multiples Market Cap $36.54B Enterprise Value ⓘ $42.10B P/E (TTM) 18.69× PEG (trailing) 9.35× P/S 2.20× P/FCF 20.08× EV/EBITDA ⓘ 13.00× EV/EBIT 16.75× EV/Sales 2.54× EV/FCF 23.13× FCF Yield ⓘ 4.98% Buyback Yield 0.06% Owner Earnings Yield — Shareholder Yield 4.65% Cost of capital & EVAmethodology → Beta (5y monthly) 0.28 Risk-free (assumed) 4.00% Equity risk premium (assumed) 4.23% Cost of Equity — After-tax Cost of Debt 2.56% WACC — ROIC ⓘ 21.49% EVA Spread (ROIC−WACC) — EVA ⓘ —
Flows TTM (last 4 quarters) · EPS TTM $5.88 · revenue TTM $16.58B · FCF TTM $1.82B
full derived coverage requires a plan Output of a disclosed model — assumptions may be wrong. Research, not investment advice. See the Disclaimer .
Own-history valuation (point-in-time) 141 monthly snapshots · 2014-12 → 2026-08
P/E 17.75× sits at the 19th percentile of its own 139-month range (2015-02→2026-08) — own median 22.52×, 13.24×–49.63× range
Own history, not peers · point-in-time, filing-date honest
Full 10Y 5Y 3Y 1Y
sector median from 418 Materials names in the same archive Column definitionsⓘ
Today — Latest value — live figure if it matches, else newest snapshot.
Own median — Middle of this name's own months in the window.
Own range — min→max rule, shaded p10–p90, tick median, dot today.
%ile — Where today ranks in its own history.
z — Standard deviations from its own mean.
Sector med. — Same-month sector median in the archive.
mo · distinct — Months · distinct values (the real sample size). Metric Today Own median Own range %ile z Sector med. mo · distinct ▾ P/E 17.75× 22.52× P/E — own p10–p90 17.10×–35.06×; range 13.24×–49.63×; median 22.52×; today 17.75× · 139 monthly observations 19th −0.81σ 23.09× 139 · 139 ▸ ROE 172.6% 290.0% no band (55 mo · 5 distinct) — — 3.5% 55 · 5 ▸ ROIC 153.8% 25.4% ROIC — own p10–p90 21.5%–34.4%; range 18.2%–153.8%; median 25.4%; today 153.8% · 127 monthly observations 99th +7.51σ 6.2% 127 · 12 ▸ Net Margin 12.3% 10.3% Net Margin — own p10–p90 7.6%–12.4%; range 5.4%–15.1%; median 10.3%; today 12.3% · 139 monthly observations 72nd +0.73σ 3.2% 139 · 12 ▸ 12M Momentum −10.8% 4.2% 12M Momentum — own p10–p90 −10.7%–23.3%; range −29.1%–36.6%; median 4.2%; today −10.8% · 141 monthly observations 10th −1.17σ 15.3% 141 · 139 ▸ EPS Growth 3Y 2.0% 2.4% EPS Growth 3Y — own p10–p90 −8.8%–16.6%; range −8.8%–16.6%; median 2.4%; today 2.0% · 103 monthly observations 38th −0.41σ 0.5% 103 · 9 ▸ Sales Growth 3Y −6.6% −0.2% Sales Growth 3Y — own p10–p90 −4.7%–3.0%; range −6.6%–3.0%; median −0.2%; today −6.6% · 103 monthly observations 3rd −1.93σ 0.0% 103 · 9 Market Cap $35.83B not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.
P/E · point-in-time monthly 139 monthly observations · 2015-02 → 2026-08
2016 2018 2020 2022 2024 2026 52.28× 9.10× 22.52× Today (live screener basis): 17.75× 2015-02-28 · P/E 27.14× · Materials median 24.92× (n=72) 2015-03-31 · P/E 26.51× · Materials median 24.28× (n=84) 2015-04-30 · P/E 27.15× · Materials median 24.74× (n=85) 2015-05-31 · P/E 26.95× · Materials median 23.53× (n=85) 2015-06-30 · P/E 26.23× · Materials median 23.01× (n=86) 2015-07-31 · P/E 28.46× · Materials median 23.63× (n=86) 2015-08-31 · P/E 26.37× · Materials median 23.01× (n=87) 2015-09-30 · P/E 26.99× · Materials median 22.10× (n=87) 2015-10-31 · P/E 29.63× · Materials median 24.19× (n=87) 2015-11-30 · P/E 29.49× · Materials median 24.52× (n=85) 2015-12-31 · P/E 31.51× · Materials median 23.91× (n=85) 2016-01-31 · P/E 31.79× · Materials median 22.02× (n=85) 2016-02-29 · P/E 47.04× · Materials median 22.42× (n=78) 2016-03-31 · P/E 48.56× · Materials median 25.35× (n=76) 2016-04-30 · P/E 45.19× · Materials median 24.44× (n=76) 2016-05-31 · P/E 45.86× · Materials median 25.21× (n=75) 2016-06-30 · P/E 49.63× · Materials median 25.34× (n=75) 2016-07-31 · P/E 46.77× · Materials median 27.10× (n=75) 2016-08-31 · P/E 46.23× · Materials median 26.49× (n=76) 2016-09-30 · P/E 45.54× · Materials median 25.44× (n=77) 2016-10-31 · P/E 41.30× · Materials median 24.39× (n=77) 2016-11-30 · P/E 41.74× · Materials median 26.25× (n=79) 2016-12-31 · P/E 41.20× · Materials median 25.08× (n=78) 2017-01-31 · P/E 43.73× · Materials median 25.87× (n=78) 2017-02-28 · P/E 22.13× · Materials median 25.11× (n=88) 2017-03-31 · P/E 21.98× · Materials median 24.69× (n=92) 2017-04-30 · P/E 21.66× · Materials median 24.90× (n=92) 2017-05-31 · P/E 21.66× · Materials median 23.70× (n=92) 2017-06-30 · P/E 21.55× · Materials median 24.76× (n=92) 2017-07-31 · P/E 20.56× · Materials median 25.16× (n=92) 2017-08-31 · P/E 20.58× · Materials median 24.93× (n=90) 2017-09-30 · P/E 19.65× · Materials median 25.84× (n=90) 2017-10-31 · P/E 18.78× · Materials median 25.96× (n=90) 2017-11-30 · P/E 19.99× · Materials median 26.52× (n=90) 2017-12-31 · P/E 20.14× · Materials median 26.96× (n=91) 2018-01-31 · P/E 19.53× · Materials median 27.31× (n=91) 2018-02-28 · P/E 17.33× · Materials median 24.22× (n=91) 2018-03-31 · P/E 17.21× · Materials median 24.81× (n=91) 2018-04-30 · P/E 16.18× · Materials median 24.14× (n=91) 2018-05-31 · P/E 15.76× · Materials median 24.79× (n=91) 2018-06-30 · P/E 16.46× · Materials median 25.38× (n=91) 2018-07-31 · P/E 17.79× · Materials median 24.40× (n=91) 2018-08-31 · P/E 18.05× · Materials median 22.76× (n=91) 2018-09-30 · P/E 17.76× · Materials median 23.07× (n=92) 2018-10-31 · P/E 16.30× · Materials median 18.46× (n=92) 2018-11-30 · P/E 18.03× · Materials median 20.45× (n=91) 2018-12-31 · P/E 17.80× · Materials median 17.84× (n=91) 2019-01-31 · P/E 17.40× · Materials median 19.92× (n=91) 2019-02-28 · P/E 28.99× · Materials median 20.51× (n=96) 2019-03-31 · P/E 30.74× · Materials median 20.91× (n=99) 2019-04-30 · P/E 31.86× · Materials median 21.40× (n=99) 2019-05-31 · P/E 31.73× · Materials median 19.13× (n=99) 2019-06-30 · P/E 33.07× · Materials median 21.18× (n=100) 2019-07-31 · P/E 33.66× · Materials median 21.04× (n=100) 2019-08-31 · P/E 35.01× · Materials median 19.32× (n=100) 2019-09-30 · P/E 35.25× · Materials median 20.58× (n=100) 2019-10-31 · P/E 32.97× · Materials median 21.57× (n=100) 2019-11-30 · P/E 33.83× · Materials median 22.59× (n=99) 2019-12-31 · P/E 34.13× · Materials median 21.77× (n=98) 2020-01-31 · P/E 35.54× · Materials median 20.61× (n=98) 2020-02-29 · P/E 21.02× · Materials median 19.87× (n=91) 2020-03-31 · P/E 20.49× · Materials median 16.02× (n=93) 2020-04-30 · P/E 22.19× · Materials median 17.62× (n=94) 2020-05-31 · P/E 22.67× · Materials median 19.48× (n=95) 2020-06-30 · P/E 22.65× · Materials median 20.15× (n=94) 2020-07-31 · P/E 24.37× · Materials median 20.78× (n=94) 2020-08-31 · P/E 25.28× · Materials median 21.01× (n=94) 2020-09-30 · P/E 23.66× · Materials median 20.13× (n=95) 2020-10-31 · P/E 21.25× · Materials median 21.25× (n=95) 2020-11-30 · P/E 22.33× · Materials median 24.99× (n=95) 2020-12-31 · P/E 21.61× · Materials median 27.00× (n=97) 2021-01-31 · P/E 21.17× · Materials median 25.76× (n=97) 2021-02-28 · P/E 18.68× · Materials median 29.13× (n=102) 2021-03-31 · P/E 20.24× · Materials median 29.10× (n=117) 2021-04-30 · P/E 19.41× · Materials median 30.91× (n=117) 2021-05-31 · P/E 19.01× · Materials median 31.63× (n=118) 2021-06-30 · P/E 19.47× · Materials median 29.95× (n=118) 2021-07-31 · P/E 19.76× · Materials median 29.78× (n=119) 2021-08-31 · P/E 20.06× · Materials median 30.12× (n=119) 2021-09-30 · P/E 19.28× · Materials median 27.36× (n=119) 2021-10-31 · P/E 18.85× · Materials median 28.83× (n=119) 2021-11-30 · P/E 18.97× · Materials median 27.31× (n=121) 2021-12-31 · P/E 20.80× · Materials median 28.13× (n=121) 2022-01-31 · P/E 20.04× · Materials median 26.22× (n=121) 2022-02-28 · P/E 24.33× · Materials median 19.33× (n=131) 2022-03-31 · P/E 23.02× · Materials median 17.70× (n=140) 2022-04-30 · P/E 25.95× · Materials median 16.48× (n=140) 2022-05-31 · P/E 24.86× · Materials median 17.04× (n=140) 2022-06-30 · P/E 25.26× · Materials median 14.76× (n=140) 2022-07-31 · P/E 24.63× · Materials median 15.67× (n=141) 2022-08-31 · P/E 23.84× · Materials median 15.57× (n=142) 2022-09-30 · P/E 21.04× · Materials median 13.74× (n=144) 2022-10-31 · P/E 23.26× · Materials median 13.96× (n=145) 2022-11-30 · P/E 25.35× · Materials median 14.87× (n=142) 2022-12-31 · P/E 25.37× · Materials median 13.83× (n=142) 2023-01-31 · P/E 24.30× · Materials median 16.01× (n=142) 2023-02-28 · P/E 21.86× · Materials median 14.19× (n=144) 2023-03-31 · P/E 23.46× · Materials median 14.70× (n=138) 2023-04-30 · P/E 25.33× · Materials median 14.03× (n=138) 2023-05-31 · P/E 23.48× · Materials median 12.77× (n=139) 2023-06-30 · P/E 24.14× · Materials median 14.22× (n=139) 2023-07-31 · P/E 22.57× · Materials median 14.32× (n=139) 2023-08-31 · P/E 22.52× · Materials median 13.72× (n=140) 2023-09-30 · P/E 21.13× · Materials median 13.02× (n=138) 2023-10-31 · P/E 20.92× · Materials median 11.75× (n=138) 2023-11-30 · P/E 21.63× · Materials median 13.08× (n=140) 2023-12-31 · P/E 21.24× · Materials median 14.56× (n=141) 2024-01-31 · P/E 21.15× · Materials median 13.99× (n=141) 2024-02-29 · P/E 23.26× · Materials median 17.25× (n=140) 2024-03-31 · P/E 24.83× · Materials median 21.10× (n=140) 2024-04-30 · P/E 26.21× · Materials median 19.91× (n=139) 2024-05-31 · P/E 25.59× · Materials median 19.91× (n=138) 2024-06-30 · P/E 26.53× · Materials median 18.87× (n=138) 2024-07-31 · P/E 25.92× · Materials median 20.51× (n=138) 2024-08-31 · P/E 27.77× · Materials median 20.82× (n=139) 2024-09-30 · P/E 27.31× · Materials median 20.91× (n=138) 2024-10-31 · P/E 25.75× · Materials median 19.95× (n=138) 2024-11-30 · P/E 26.75× · Materials median 21.01× (n=137) 2024-12-31 · P/E 25.15× · Materials median 19.01× (n=135) 2025-01-31 · P/E 24.95× · Materials median 20.39× (n=135) 2025-02-28 · P/E 18.81× · Materials median 20.90× (n=131) 2025-03-31 · P/E 18.84× · Materials median 20.86× (n=133) 2025-04-30 · P/E 17.45× · Materials median 19.89× (n=134) 2025-05-31 · P/E 19.04× · Materials median 20.05× (n=134) 2025-06-30 · P/E 17.08× · Materials median 20.98× (n=135) 2025-07-31 · P/E 16.51× · Materials median 21.60× (n=136) 2025-08-31 · P/E 17.10× · Materials median 22.33× (n=134) 2025-09-30 · P/E 16.47× · Materials median 22.08× (n=134) 2025-10-31 · P/E 15.86× · Materials median 20.50× (n=134) 2025-11-30 · P/E 14.45× · Materials median 22.22× (n=134) 2025-12-31 · P/E 13.36× · Materials median 22.01× (n=133) 2026-01-31 · P/E 13.24× · Materials median 22.87× (n=133) 2026-02-28 · P/E 18.36× · Materials median 24.03× (n=116) 2026-03-31 · P/E 15.89× · Materials median 22.28× (n=119) 2026-04-30 · P/E 16.22× · Materials median 22.83× (n=118) 2026-05-31 · P/E 16.08× · Materials median 23.28× (n=118) 2026-06-30 · P/E 18.08× · Materials median 25.38× (n=118) 2026-07-14 · P/E 18.15× · Materials median 21.21× (n=154) 2026-08-01 · P/E 18.15× · Materials median 23.09× (n=146) shaded = own p10–p90 · dashed = own median · right-edge tick = today
Multiple-implied price ladder · Full today 18.10× · $109.88 (2026-08-19 close)
Filed earnings only.
Own median 22.52× × $6.07 = $136.71 vs the $109.88 close · earnings held constant
Own multiple P/E Implied price vs close 10th percentile 17.10× $103.79 −5.5% 25th percentile 19.03× $115.50 +5.1% median 22.52× $136.71 +24.4% 75th percentile 26.85× $162.96 +48.3% 90th percentile 35.06× $212.82 +93.7% today 18.10× $109.88 —
▸ Show the arithmetic for every rowReference computation · 139 monthly P/E observations in Full · EPS basis FY2025 EPS (Diluted) $6.07 · close $109.88 (2026-08-19)ⓘ Not a forecast: each row re-prices today's filed earnings at a multiple this company itself once traded at. It abstains rather than guess on a loss year or a broken per-share basis.
Reconstructed point-in-time · 141 monthly snapshots 2014-12 → 2026-08 · 139 reconstructed, 2 live 2 forward-captured ⓘ Every month uses only what was filed by then, split-adjusted. Delisted names are absent and a trough year can throw one huge reading, so read the median, not the edges.
