Multiples & cost of capital $25.68 · 2026-08-19 · marketstack Size & multiples Market Cap $30.45B Enterprise Value ⓘ $46.77B P/E (TTM) — PEG (trailing) — P/S 1.22× P/FCF 7.98× EV/EBITDA ⓘ — EV/EBIT — EV/Sales 1.88× EV/FCF 12.26× FCF Yield ⓘ 12.53% Buyback Yield 0.09% Owner Earnings Yield — Shareholder Yield 6.32% Cost of capital & EVAmethodology → Beta (5y monthly) 0.09 Risk-free (assumed) 4.00% Equity risk premium (assumed) 4.23% Cost of Equity — After-tax Cost of Debt — WACC — ROIC ⓘ −5.75% EVA Spread (ROIC−WACC) — EVA ⓘ —
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM -$4.93 · revenue TTM $24.90B · FCF TTM $3.82B
No four consecutive quarters could be summed for EPS (Diluted); these figures use the latest fiscal year, not a trailing twelve months. full derived coverage requires a plan Output of a disclosed model — assumptions may be wrong. Research, not investment advice. See the Disclaimer .
Own-history valuation (point-in-time) 141 monthly snapshots · 2014-12 → 2026-08
P/E 10.50× sits at the 17th percentile of its own 100-month range (2017-02→2026-01) — own median 19.24×, 3.10×–150.31× range
Own history, not peers · point-in-time, filing-date honest
Full 10Y 5Y 3Y 1Y
sector median from 198 Consumer Staples names in the same archive Column definitionsⓘ
Today — Latest value — live figure if it matches, else newest snapshot.
Own median — Middle of this name's own months in the window.
Own range — min→max rule, shaded p10–p90, tick median, dot today.
%ile — Where today ranks in its own history.
z — Standard deviations from its own mean.
Sector med. — Same-month sector median in the archive.
mo · distinct — Months · distinct values (the real sample size). Metric Today Own median Own range %ile z Sector med. mo · distinct ▾ P/E 10.50× (2026-01) 19.24× P/E — own p10–p90 6.44×–123.48×; range 3.10×–150.31×; median 19.24×; today 10.50× · 100 monthly observations 17th −0.61σ 20.39× 100 · 100 ▸ ROE −12.9% 4.8% ROE — own p10–p90 −12.9%–17.8%; range −17.3%–17.8%; median 4.8%; today −12.9% · 103 monthly observations 11th −1.73σ 8.3% 103 · 9 ▸ ROIC −8.5% 2.9% ROIC — own p10–p90 −5.8%–6.7%; range −9.1%–6.7%; median 2.9%; today −8.5% · 103 monthly observations 9th −2.34σ 8.8% 103 · 10 ▸ Net Margin −23.4% 8.9% Net Margin — own p10–p90 −23.4%–42.0%; range −38.8%–42.0%; median 8.9%; today −23.4% · 115 monthly observations 10th −1.59σ 4.0% 115 · 10 ▸ 12M Momentum −0.8% −2.5% 12M Momentum — own p10–p90 −35.3%–22.0%; range −53.8%–69.4%; median −2.5%; today −0.8% · 124 monthly observations 50th +0.05σ −4.7% 124 · 122 ▸ EPS Growth 3Y 40.2% (2026-01) 6.5% EPS Growth 3Y — own p10–p90 −68.1%–99.7%; range −68.1%–99.7%; median 6.5%; today 40.2% · 60 monthly observations 70th +0.50σ 4.0% 60 · 5 ▸ Sales Growth 3Y −2.0% −0.3% Sales Growth 3Y — own p10–p90 −1.7%–2.0%; range −2.0%–2.0%; median −0.3%; today −2.0% · 79 monthly observations 4th −1.56σ 4.0% 79 · 7 Market Cap $29.43B not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.
P/E · point-in-time monthly 100 monthly observations · 2017-02 → 2026-01
2018 2020 2022 2024 2026 160.61× −7.20× 19.24× 2017-02-28 · P/E 32.92× · Consumer Staples median 22.24× (n=37) 2017-03-31 · P/E 32.67× · Consumer Staples median 22.16× (n=38) 2017-04-30 · P/E 32.51× · Consumer Staples median 21.73× (n=38) 2017-05-31 · P/E 33.17× · Consumer Staples median 21.43× (n=38) 2017-06-30 · P/E 30.81× · Consumer Staples median 21.50× (n=38) 2017-07-31 · P/E 31.46× · Consumer Staples median 23.09× (n=39) 2017-08-31 · P/E 29.05× · Consumer Staples median 20.54× (n=39) 2017-09-30 · P/E 27.90× · Consumer Staples median 21.23× (n=39) 2017-10-31 · P/E 27.82× · Consumer Staples median 22.28× (n=39) 2017-11-30 · P/E 29.27× · Consumer Staples median 22.91× (n=40) 2017-12-31 · P/E 27.97× · Consumer Staples median 24.56× (n=40) 2018-01-31 · P/E 28.20× · Consumer Staples median 25.58× (n=40) 2018-02-28 · P/E 7.53× · Consumer Staples median 21.54× (n=40) 2018-03-31 · P/E 6.99× · Consumer Staples median 21.13× (n=40) 2018-04-30 · P/E 6.33× · Consumer Staples median 21.24× (n=40) 2018-05-31 · P/E 6.45× · Consumer Staples median 21.08× (n=41) 2018-06-30 · P/E 7.05× · Consumer Staples median 21.49× (n=40) 2018-07-31 · P/E 6.76× · Consumer Staples median 19.51× (n=41) 2018-08-31 · P/E 6.54× · Consumer Staples median 20.07× (n=41) 2018-09-30 · P/E 6.19× · Consumer Staples median 23.22× (n=41) 2018-10-31 · P/E 6.17× · Consumer Staples median 22.70× (n=42) 2018-11-30 · P/E 5.74× · Consumer Staples median 22.11× (n=42) 2018-12-31 · P/E 4.83× · Consumer Staples median 20.02× (n=42) 2019-01-31 · P/E 5.39× · Consumer Staples median 18.72× (n=42) 2019-02-28 · P/E 3.73× · Consumer Staples median 19.67× (n=39) 2019-03-31 · P/E 3.66× · Consumer Staples median 21.34× (n=39) 2019-04-30 · P/E 3.73× · Consumer Staples median 21.47× (n=39) 2019-05-31 · P/E 3.10× · Consumer Staples median 18.34× (n=39) 2020-02-29 · P/E 15.68× · Consumer Staples median 19.82× (n=40) 2020-03-31 · P/E 15.66× · Consumer Staples median 20.15× (n=43) 2020-04-30 · P/E 19.20× · Consumer Staples median 22.00× (n=43) 2020-05-31 · P/E 19.28× · Consumer Staples median 22.89× (n=45) 2020-06-30 · P/E 20.18× · Consumer Staples median 21.58× (n=45) 2020-07-31 · P/E 21.76× · Consumer Staples median 23.08× (n=45) 2020-08-31 · P/E 22.18× · Consumer Staples median 23.93× (n=45) 2020-09-30 · P/E 18.96× · Consumer Staples median 21.36× (n=45) 2020-10-31 · P/E 19.36× · Consumer Staples median 22.27× (n=46) 2020-11-30 · P/E 20.85× · Consumer Staples median 23.80× (n=45) 2020-12-31 · P/E 21.94× · Consumer Staples median 22.85× (n=46) 2021-01-31 · P/E 21.21× · Consumer Staples median 22.05× (n=47) 2021-02-28 · P/E 125.45× · Consumer Staples median 26.26× (n=50) 2021-03-31 · P/E 137.93× · Consumer Staples median 27.80× (n=55) 2021-04-30 · P/E 142.38× · Consumer Staples median 27.38× (n=55) 2021-05-31 · P/E 150.31× · Consumer Staples median 30.89× (n=55) 2021-06-30 · P/E 140.62× · Consumer Staples median 28.85× (n=54) 2021-07-31 · P/E 132.66× · Consumer Staples median 30.10× (n=54) 2021-08-31 · P/E 124.10× · Consumer Staples median 26.90× (n=55) 2021-09-30 · P/E 126.97× · Consumer Staples median 26.67× (n=55) 2021-10-31 · P/E 123.76× · Consumer Staples median 25.90× (n=55) 2021-11-30 · P/E 115.90× · Consumer Staples median 24.94× (n=57) 2021-12-31 · P/E 123.79× · Consumer Staples median 26.80× (n=57) 2022-01-31 · P/E 123.45× · Consumer Staples median 27.02× (n=57) 2022-02-28 · P/E 47.83× · Consumer Staples median 25.75× (n=57) 2022-03-31 · P/E 48.04× · Consumer Staples median 26.44× (n=61) 2022-04-30 · P/E 51.99× · Consumer Staples median 26.40× (n=61) 2022-05-31 · P/E 46.13× · Consumer Staples median 26.42× (n=61) 2022-06-30 · P/E 46.51× · Consumer Staples median 23.67× (n=61) 2022-07-31 · P/E 44.91× · Consumer Staples median 25.33× (n=61) 2022-08-31 · P/E 45.61× · Consumer Staples median 25.41× (n=61) 2022-09-30 · P/E 40.67× · Consumer Staples median 22.95× (n=61) 2022-10-31 · P/E 46.91× · Consumer Staples median 25.89× (n=61) 2022-11-30 · P/E 47.99× · Consumer Staples median 25.78× (n=61) 2022-12-31 · P/E 49.65× · Consumer Staples median 24.29× (n=60) 2023-01-31 · P/E 49.43× · Consumer Staples median 24.42× (n=61) 2023-02-28 · P/E 20.39× · Consumer Staples median 21.48× (n=59) 2023-03-31 · P/E 20.25× · Consumer Staples median 21.91× (n=56) 2023-04-30 · P/E 20.56× · Consumer Staples median 21.62× (n=56) 2023-05-31 · P/E 20.01× · Consumer Staples median 20.94× (n=56) 2023-06-30 · P/E 18.59× · Consumer Staples median 22.00× (n=55) 2023-07-31 · P/E 18.94× · Consumer Staples median 22.46× (n=55) 2023-08-31 · P/E 17.32× · Consumer Staples median 21.04× (n=55) 2023-09-30 · P/E 17.61× · Consumer Staples median 20.73× (n=55) 2023-10-31 · P/E 16.47× · Consumer Staples median 19.27× (n=55) 2023-11-30 · P/E 18.38× · Consumer Staples median 19.45× (n=53) 2023-12-31 · P/E 19.36× · Consumer Staples median 23.18× (n=54) 2024-01-31 · P/E 19.44× · Consumer Staples median 23.83× (n=54) 2024-02-29 · P/E 15.27× · Consumer Staples median 23.33× (n=56) 2024-03-31 · P/E 15.97× · Consumer Staples median 23.59× (n=55) 2024-04-30 · P/E 16.71× · Consumer Staples median 22.02× (n=55) 2024-05-31 · P/E 15.31× · Consumer Staples median 22.10× (n=55) 2024-06-30 · P/E 13.95× · Consumer Staples median 21.03× (n=55) 2024-07-31 · P/E 15.24× · Consumer Staples median 22.71× (n=55) 2024-08-31 · P/E 15.34× · Consumer Staples median 23.93× (n=55) 2024-09-30 · P/E 15.20× · Consumer Staples median 24.18× (n=55) 2024-10-31 · P/E 14.48× · Consumer Staples median 23.54× (n=55) 2024-11-30 · P/E 13.84× · Consumer Staples median 25.94× (n=57) 2024-12-31 · P/E 13.29× · Consumer Staples median 23.89× (n=58) 2025-01-31 · P/E 12.92× · Consumer Staples median 22.87× (n=58) 2025-02-28 · P/E 13.59× · Consumer Staples median 24.25× (n=62) 2025-03-31 · P/E 13.46× · Consumer Staples median 22.87× (n=63) 2025-04-30 · P/E 12.88× · Consumer Staples median 23.49× (n=63) 2025-05-31 · P/E 11.83× · Consumer Staples median 23.93× (n=63) 2025-06-30 · P/E 11.42× · Consumer Staples median 22.88× (n=62) 2025-07-31 · P/E 12.15× · Consumer Staples median 23.03× (n=63) 2025-08-31 · P/E 12.38× · Consumer Staples median 23.01× (n=63) 2025-09-30 · P/E 11.52× · Consumer Staples median 21.59× (n=63) 2025-10-31 · P/E 10.94× · Consumer Staples median 21.06× (n=63) 2025-11-30 · P/E 11.29× · Consumer Staples median 21.28× (n=62) 2025-12-31 · P/E 10.73× · Consumer Staples median 20.81× (n=61) 2026-01-31 · P/E 10.50× · Consumer Staples median 20.36× (n=61) shaded = own p10–p90 · dashed = own median
Multiple-implied price ladder · Full
Filed earnings only.
no P/E ladder — the latest filed year's EPS is -4.93 (a loss year has no meaningful earnings multiple; the screener suppresses P/E on the same rule).
Ladder not drawn for this name — the reason is above.ⓘ Not a forecast: each row re-prices today's filed earnings at a multiple this company itself once traded at. It abstains rather than guess on a loss year or a broken per-share basis.
Reconstructed point-in-time · 141 monthly snapshots 2014-12 → 2026-08 · 139 reconstructed, 2 live 2 forward-captured ⓘ Every month uses only what was filed by then, split-adjusted. Delisted names are absent and a trough year can throw one huge reading, so read the median, not the edges.
