| Size & multiples | |||
| Market Cap | $24.54B | Enterprise Value | $24.29B |
| P/E (TTM) | 14.89× | PEG (trailing) | — |
| P/S | 3.19× | P/FCF | 11.27× |
| EV/EBITDA | 3.56× | EV/EBIT | 4.42× |
| EV/Sales | 3.16× | EV/FCF | 11.16× |
| FCF Yield | 8.87% | Buyback Yield | — |
| Owner Earnings (TTM) | $3.16B | Owner Earnings Yield | 12.89% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.03 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 9.15% |
| After-tax Cost of Debt | 35.57% | WACC | 16.75% |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF sits 31% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $1.52 · revenue TTM $7.69B · FCF TTM $2.18B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Financials on P/E
P/E 51st percentile in the Financials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 828 Financials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 14.9x | 14.7x | 11.9x–20.7x | 51 ↑rich |
| FCF Yield | 8.6% | 6.5% | 1.9%–9.4% | 68 ↑strong |
| Dividend Yield | 4.3% | 2.2% | 1.3%–3.1% | 88 ↑strong |
| Net Margin | 24.3% | 19.5% | 5.7%–29.8% | 61 ↑strong |
| ROE | 9.5% | 10.1% | 5.7%–14.3% | 44 ↓weak |
