No four consecutive quarters could be summed for EPS (Diluted), Interest Expense; these figures use the latest fiscal year, not a trailing twelve months.
Some figures named '(TTM)' on this payload are the latest FISCAL YEAR, not a trailing twelve months — eps_ttm (fiscal year ended 2025-12-28). No four consecutive quarters could be summed for them — for an IFRS 20-F filer that is every income-statement line (no quarterly income statement is tagged to EDGAR at all); for a US filer it is usually one line the quarterly tagging skips. Each field's own basis is on field_basis.
full derived coverage requires a plan
Output of a disclosed model — assumptions may be wrong. Research, not investment advice. See the Disclaimer.
— Months · distinct values (the real sample size).
Metric
Today
Own median
Own range
%ile
z
Sector med.
mo · distinct
14.37× (2025-01)
13.70×
57th
−0.20σ
25.17×
96 · 94
−23.0%
2.8%
3rd
−2.90σ
10.5%
103 · 9
−4.4%
—
no band (31 mo · 3 distinct)
—
—
9.9%
31 · 3
−6.0%
0.4%
3rd
−2.79σ
4.7%
103 · 9
20.1%
−0.7%
61st
+0.29σ
14.7%
141 · 139
11.2% (2023-01)
35.3%
no band (48 mo · 4 distinct)
—
—
7.1%
48 · 4
−5.0%
−2.9%
no band (43 mo · 5 distinct)
—
—
5.4%
43 · 5
Market Cap
$599.86M
not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.
P/E (point-in-time)Industrials median, same monthshaded = own p10–p90 · dashed = own median
Multiple-implied price ladder · Full
Filed earnings only.
no P/E ladder — the latest filed year's EPS is -7.24 (a loss year has no meaningful earnings multiple; the screener suppresses P/E on the same rule).
Ladder not drawn for this name — the reason is above.ⓘ
Not a forecast: each row re-prices today's filed earnings at a multiple this company itself once traded at. It abstains rather than guess on a loss year or a broken per-share basis.
Every month uses only what was filed by then, split-adjusted. Delisted names are absent and a trough year can throw one huge reading, so read the median, not the edges.
Percentile through time (point-in-time cohort)
Loading the monthly cohort placement…
▸Comp setname your own peers — pick a pool or add tickers
Covered pool$1.02T +12.0%/yr 2020→2025Concentration422 of 10,000fragmented · top 3 hold 27.5% · −149 pts since 2020KELYA0.4% · rank 51 of 157 · −0.4pp over 5y· CV 0.34 · σ 0.3pp
Who holds the poolCY2025 · bars scaled to the largest member
Growth, restated as sharewhere each pace has to END UP, by 2030
Its own realised pace0.4% → 0.2%
The pace the price requires— The growth today's price requires (our reverse-DCF) is a Pro metric — the realized-pace runway above is free.
KELYA share over timelast 6 of 9 published years
Calendar year
2020
2021
2022
2023
2024
2025
Share of covered pool
0.8%
0.7%
0.6%
0.6%
0.5%
0.4%
coverage: 154 of the 161 members that…
Share of covered industry revenue · n=157 in Commercial Services & Supplies · CY2025 pool · built 2026-08-22 not market shareⓘ
Covered filers only, not market share — private and uncovered companies are missing, so every share here reads high. Years are FX-converted and published only once most of the pool has filed.
