Cash-flow figures use the latest fiscal year: this filer tags quarterly cash flows year-to-date only and the missing discrete quarters could not be derived (irregular fiscal quarters or a tagging change), so no four consecutive quarters exist to sum.
No four consecutive quarters could be summed for EPS (Diluted), Revenue, EBIT, Net Income; these figures use the latest fiscal year, not a trailing twelve months.
Some figures named '(TTM)' on this payload are the latest FISCAL YEAR, not a trailing twelve months — ebitda_ttm, eps_ttm, fcf_ttm, net_income_ttm, owner_earnings_ttm, revenue_ttm (fiscal year ended 2025-09-28). No four consecutive quarters could be summed for them — for an IFRS 20-F filer that is every income-statement line (no quarterly income statement is tagged to EDGAR at all); for a US filer it is usually one line the quarterly tagging skips. Each field's own basis is on field_basis.
full derived coverage requires a plan
Output of a disclosed model — assumptions may be wrong. Research, not investment advice. See the Disclaimer.
— Months · distinct values (the real sample size).
Metric
Today
Own median
Own range
%ile
z
Sector med.
mo · distinct
7.82× (2024-10)
20.69×
2nd
−1.54σ
21.49×
119 · 119
79.5% (2016-10)
—
no band (12 mo · 1 distinct)
—
—
8.4%
12 · 1
17.0% (2016-10)
—
no band (12 mo · 1 distinct)
—
—
8.5%
12 · 1
−5.5%
8.8%
4th
−2.37σ
2.6%
141 · 12
−41.5%
−5.7%
45th
−0.20σ
3.4%
141 · 138
17.7% (2024-10)
14.6%
64th
+0.47σ
2.1%
84 · 7
−0.1%
−0.1%
50th
−0.19σ
2.9%
106 · 9
Market Cap
$330.65M
not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.
P/E (point-in-time)Consumer Discretionary median, same monthshaded = own p10–p90 · dashed = own median
Multiple-implied price ladder · Full
Filed earnings only.
no P/E ladder — the latest filed year's EPS is -4.24 (a loss year has no meaningful earnings multiple; the screener suppresses P/E on the same rule).
Ladder not drawn for this name — the reason is above.ⓘ
Not a forecast: each row re-prices today's filed earnings at a multiple this company itself once traded at. It abstains rather than guess on a loss year or a broken per-share basis.
Every month uses only what was filed by then, split-adjusted. Delisted names are absent and a trough year can throw one huge reading, so read the median, not the edges.
Percentile through time (point-in-time cohort)
Loading the monthly cohort placement…
▸Comp setname your own peers — pick a pool or add tickers
Covered pool$335.25B +14.6%/yr 2020→2025Concentration444 of 10,000fragmented · top 3 hold 26.9% · −114 pts since 2020JACK0.4% · rank 37 of 74 · −0.2pp over 5y· CV 0.14 · σ 0.1pp
Who holds the poolCY2025 · bars scaled to the largest member
Growth, restated as sharewhere each pace has to END UP, by 2030
Its own realised pace0.4% → 0.2%
The pace the price requires— The growth today's price requires (our reverse-DCF) is a Pro metric — the realized-pace runway above is free.
JACK share over timelast 6 of 10 published years
Calendar year
2020
2021
2022
2023
2024
2025
Share of covered pool
0.6%
0.5%
0.6%
0.6%
0.5%
0.4%
coverage: 74 of the 77 members that…
Share of covered industry revenue · n=74 in Hotels, Restaurants & Leisure · CY2025 pool · built 2026-08-22 not market shareⓘ
Covered filers only, not market share — private and uncovered companies are missing, so every share here reads high. Years are FX-converted and published only once most of the pool has filed.
