| Size & multiples | |||
| Market Cap | $17.79B | Enterprise Value | $21.04B |
| P/E (TTM) | 32.57× | PEG (trailing) | 2.78× |
| P/S | 4.20× | P/FCF | 36.70× |
| EV/EBITDA | 25.20× | EV/EBIT | 31.18× |
| EV/Sales | 4.97× | EV/FCF | 43.41× |
| FCF Yield | 2.72% | Buyback Yield | 2.93% |
| Owner Earnings (TTM) | $507.2M | Owner Earnings Yield | 2.85% |
| Shareholder Yield | 3.59% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.25 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 10.25% |
| After-tax Cost of Debt | 0.94% | Synthetic credit rating | AAA |
| Cost of Debt · embedded (pre-tax) | 1.25% | Cost of Debt · marginal (synthetic) | 4.40% |
| WACC | 8.59% | ROIC | 16.82% |
| EVA Spread (ROIC−WACC) | 8.23% | EVA | $257.7M |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted), Interest Expense · EPS TTM $6.11 · revenue TTM $4.24B · FCF TTM $484.7M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Industrials on P/E, EV/EBITDA
P/E 65th · EV/EBITDA 75th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 32.6x | 24.4x | 14.4x–40.4x | 65 ↑rich |
| EV/EBITDA | 20.3x | 13.4x | 8.3x–20.4x | 75 ↑rich |
| FCF Yield | 3.1% | 4.0% | -0.3%–7.8% | 43 ↓weak |
| Dividend Yield | 0.6% | 1.3% | 0.6%–2.5% | 28 ↓weak |
| Net Margin | 12.4% | 4.7% | 0.0%–9.9% | 82 ↑strong |
| Operating Margin | 17.4% | 7.2% | 1.4%–13.5% | 85 ↑strong |
| ROE | 14.2% | 10.4% | 1.7%–18.0% | 64 ↑strong |
