| Size & multiples | |||
| Market Cap | $37.40B | Enterprise Value | $53.67B |
| P/E (TTM) | 256.53× | PEG (trailing) | — |
| P/S | 5.16× | P/FCF | — |
| EV/EBITDA | 22.70× | EV/EBIT | 41.14× |
| EV/Sales | 7.41× | EV/FCF | — |
| FCF Yield | −1.69% | Buyback Yield | — |
| Owner Earnings (TTM) | $144.6M | Owner Earnings Yield | 0.39% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.21 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 10.05% |
| After-tax Cost of Debt | 3.77% | WACC | 8.13% |
| ROIC | 5.82% | EVA Spread (ROIC−WACC) | −2.31% |
| EVA | -$359.4M | ||
FCF sits 538% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted), Net Income · EPS TTM $0.49 · revenue TTM $7.25B · FCF TTM -$633.6M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Real Estate on P/E, EV/EBITDA
P/E 99th · EV/EBITDA 85th percentile in the Real Estate pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 289 Real Estate names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 256.5x | 23.2x | 10.8x–35.9x | 99 ↑rich |
| EV/EBITDA | 24.5x | 15.1x | 10.8x–19.8x | 85 ↑rich |
| FCF Yield | -2.5% | 3.8% | -2.1%–6.9% | 24 ↓weak |
| Dividend Yield | 2.5% | 4.8% | 2.6%–8.0% | 22 ↓weak |
| Net Margin | 2.2% | 10.4% | -3.3%–31.6% | 32 ↓weak |
| Operating Margin | 16.9% | 18.9% | 4.2%–46.4% | 45 ↓weak |
