Multiples & cost of capital $67.92 · 2026-08-21 · marketstack Size & multiples Market Cap (close × diluted shares) $1.72B Enterprise Value ⓘ — P/E (TTM) 22.56× PEG (trailing) 0.53× P/S 1.35× P/FCF 31.05× EV/EBITDA ⓘ — EV/EBIT — EV/Sales — EV/FCF — FCF Yield ⓘ 3.22% Buyback Yield 1.25% Owner Earnings Yield — Shareholder Yield 1.61% Cost of capital & EVAmethodology → Beta (5y monthly) 0.63 Risk-free (assumed) 4.00% Equity risk premium (assumed) 4.23% Cost of Equity — After-tax Cost of Debt — WACC — ROIC ⓘ — EVA Spread (ROIC−WACC) — EVA ⓘ —
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $3.01 · revenue TTM $1.28B · FCF TTM $55.3M
No four consecutive quarters could be summed for EPS (Diluted); these figures use the latest fiscal year, not a trailing twelve months. Some figures named '(TTM)' on this payload are the latest FISCAL YEAR, not a trailing twelve months — eps_ttm (fiscal year ended 2025-07-31). No four consecutive quarters could be summed for them — for an IFRS 20-F filer that is every income-statement line (no quarterly income statement is tagged to EDGAR at all); for a US filer it is usually one line the quarterly tagging skips. Each field's own basis is on field_basis. full derived coverage requires a plan Output of a disclosed model — assumptions may be wrong. Research, not investment advice. See the Disclaimer .
Own-history valuation (point-in-time) 141 monthly snapshots · 2014-12 → 2026-08
P/E (FY) 22.56× sits at the 57th percentile of its own 141-month range (2014-12→2026-08) — own median 18.71×, 2.27×–770.00× range
Own history, not peers · point-in-time, filing-date honest · Multiples above prints 22.56× on trailing-12-month earnings
Full 10Y 5Y 3Y 1Y
sector median from 267 Communication Services names in the same archive Column definitionsⓘ
Today — Latest value — live figure if it matches, else newest snapshot.
Own median — Middle of this name's own months in the window.
Own range — min→max rule, shaded p10–p90, tick median, dot today.
%ile — Where today ranks in its own history.
z — Standard deviations from its own mean.
Sector med. — Same-month sector median in the archive.
mo · distinct — Months · distinct values (the real sample size). Metric Today Own median Own range %ile z Sector med. mo · distinct ▾ P/E (FY) 22.56× 18.71× P/E — own p10–p90 7.04×–59.76×; range 2.27×–770.00×; median 18.71×; today 22.56× · 141 monthly observations 57th −0.30σ 18.50× 141 · 135 ▸ ROE (FY) 27.6% 22.4% ROE — own p10–p90 4.8%–72.2%; range 0.3%–80.5%; median 22.4%; today 27.6% · 131 monthly observations 60th −0.02σ 5.0% 131 · 11 ▸ ROIC (FY) 83.9% 75.8% no band (59 mo · 5 distinct) — — 4.0% 59 · 5 ▸ Net Margin (FY) 6.2% 2.0% Net Margin — own p10–p90 0.3%–6.2%; range 0.0%–6.7%; median 2.0%; today 6.2% · 141 monthly observations 87th +1.44σ 1.9% 141 · 12 ▸ 12M Momentum 13.8% 7.6% 12M Momentum — own p10–p90 −41.1%–121.1%; range −60.9%–695.4%; median 7.6%; today 13.8% · 137 monthly observations 32nd −0.47σ −0.4% 137 · 135 ▸ EPS Growth 3Y (FY) 43.0% 24.9% EPS Growth 3Y — own p10–p90 −78.7%–368.8%; range −78.7%–368.8%; median 24.9%; today 43.0% · 107 monthly observations 72nd −0.07σ 2.6% 107 · 9 ▸ Sales Growth 3Y (FY) −3.4% −2.7% Sales Growth 3Y — own p10–p90 −4.5%–−1.0%; range −5.9%–−1.0%; median −2.7%; today −3.4% · 107 monthly observations 27th −0.44σ 2.6% 107 · 9 Market Cap $1.72B not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.
P/E (FY) · point-in-time monthly 141 monthly observations · 2014-12 → 2026-08
2015 2017 2019 2021 2023 2025 823.74× −51.47× 18.71× Today (live screener basis): 22.56× 2014-12-31 · P/E 17.49× · Communication Services median 31.86× (n=8) 2015-01-31 · P/E 18.40× · Communication Services median 35.22× (n=9) 2015-02-28 · P/E 18.13× · Communication Services median 27.21× (n=27) 2015-03-31 · P/E 15.29× · Communication Services median 27.70× (n=34) 2015-04-30 · P/E 14.67× · Communication Services median 27.31× (n=34) 2015-05-31 · P/E 15.49× · Communication Services median 26.29× (n=34) 2015-06-30 · P/E 15.57× · Communication Services median 27.72× (n=33) 2015-07-31 · P/E 14.66× · Communication Services median 25.06× (n=34) 2015-08-31 · P/E 13.45× · Communication Services median 23.74× (n=31) 2015-09-30 · P/E 12.32× · Communication Services median 23.44× (n=31) 2015-10-31 · P/E 2.52× · Communication Services median 25.87× (n=32) 2015-11-30 · P/E 2.43× · Communication Services median 27.05× (n=32) 2015-12-31 · P/E 2.27× · Communication Services median 25.84× (n=32) 2016-01-31 · P/E 2.47× · Communication Services median 23.62× (n=32) 2016-02-29 · P/E 2.53× · Communication Services median 22.18× (n=33) 2016-03-31 · P/E 3.03× · Communication Services median 23.73× (n=34) 2016-04-30 · P/E 2.98× · Communication Services median 28.06× (n=34) 2016-05-31 · P/E 2.89× · Communication Services median 25.79× (n=35) 2016-06-30 · P/E 3.31× · Communication Services median 19.66× (n=35) 2016-07-31 · P/E 3.56× · Communication Services median 25.93× (n=35) 2016-08-31 · P/E 3.47× · Communication Services median 26.86× (n=35) 2016-09-30 · P/E 4.02× · Communication Services median 27.25× (n=35) 2016-10-31 · P/E 14.69× · Communication Services median 23.93× (n=35) 2016-11-30 · P/E 17.39× · Communication Services median 24.65× (n=35) 2016-12-31 · P/E 15.23× · Communication Services median 26.16× (n=35) 2017-01-31 · P/E 15.77× · Communication Services median 27.02× (n=35) 2017-02-28 · P/E 15.85× · Communication Services median 23.59× (n=38) 2017-03-31 · P/E 10.45× · Communication Services median 23.39× (n=37) 2017-04-30 · P/E 12.48× · Communication Services median 21.98× (n=37) 2017-05-31 · P/E 13.93× · Communication Services median 21.95× (n=37) 2017-06-30 · P/E 11.80× · Communication Services median 21.13× (n=37) 2017-07-31 · P/E 12.16× · Communication Services median 24.59× (n=37) 2017-08-31 · P/E 12.08× · Communication Services median 22.55× (n=36) 2017-09-30 · P/E 11.56× · Communication Services median 22.18× (n=36) 2017-10-31 · P/E 31.86× · Communication Services median 22.86× (n=36) 2017-11-30 · P/E 37.78× · Communication Services median 24.36× (n=36) 2017-12-31 · P/E 25.62× · Communication Services median 26.17× (n=36) 2018-01-31 · P/E 26.27× · Communication Services median 24.83× (n=36) 2018-02-28 · P/E 29.20× · Communication Services median 22.60× (n=36) 2018-03-31 · P/E 17.91× · Communication Services median 16.17× (n=36) 2018-04-30 · P/E 15.49× · Communication Services median 15.50× (n=36) 2018-05-31 · P/E 14.00× · Communication Services median 15.19× (n=34) 2018-06-30 · P/E 16.06× · Communication Services median 16.23× (n=34) 2018-07-31 · P/E 15.00× · Communication Services median 15.00× (n=33) 2018-08-31 · P/E 15.11× · Communication Services median 15.81× (n=34) 2018-09-30 · P/E 15.26× · Communication Services median 16.52× (n=34) 2018-10-31 · P/E 41.41× · Communication Services median 18.52× (n=34) 2018-11-30 · P/E 49.35× · Communication Services median 16.77× (n=34) 2018-12-31 · P/E 36.41× · Communication Services median 15.80× (n=34) 2019-01-31 · P/E 42.24× · Communication Services median 19.36× (n=34) 2019-02-28 · P/E 35.53× · Communication Services median 22.82× (n=32) 2019-03-31 · P/E 39.06× · Communication Services median 26.27× (n=35) 2019-04-30 · P/E 41.88× · Communication Services median 27.25× (n=35) 2019-05-31 · P/E 38.00× · Communication Services median 23.56× (n=35) 2019-06-30 · P/E 55.71× · Communication Services median 24.44× (n=35) 2019-07-31 · P/E 59.76× · Communication Services median 27.32× (n=36) 2019-08-31 · P/E 51.88× · Communication Services median 24.81× (n=40) 2019-09-30 · P/E 61.94× · Communication Services median 27.77× (n=40) 2019-10-31 · P/E 681.00× · Communication Services median 28.80× (n=40) 2019-11-30 · P/E 713.00× · Communication Services median 26.85× (n=41) 2019-12-31 · P/E 721.00× · Communication Services median 27.50× (n=41) 2020-01-31 · P/E 756.00× · Communication Services median 29.50× (n=42) 2020-02-29 · P/E 770.00× · Communication Services median 30.37× (n=40) 2020-03-31 · P/E 542.00× · Communication Services median 20.18× (n=37) 2020-04-30 · P/E 540.00× · Communication Services median 23.36× (n=37) 2020-05-31 · P/E 634.00× · Communication Services median 27.09× (n=37) 2020-06-30 · P/E 653.00× · Communication Services median 25.45× (n=37) 2020-07-31 · P/E 651.00× · Communication Services median 26.23× (n=37) 2020-08-31 · P/E 652.00× · Communication Services median 22.46× (n=35) 2020-09-30 · P/E 658.00× · Communication Services median 18.74× (n=35) 2020-10-31 · P/E 11.77× · Communication Services median 17.17× (n=35) 2020-11-30 · P/E 14.72× · Communication Services median 20.18× (n=34) 2020-12-31 · P/E 15.26× · Communication Services median 20.39× (n=34) 2021-01-31 · P/E 17.32× · Communication Services median 21.46× (n=34) 2021-02-28 · P/E 22.16× · Communication Services median 28.66× (n=33) 2021-03-31 · P/E 27.98× · Communication Services median 29.94× (n=39) 2021-04-30 · P/E 29.64× · Communication Services median 31.75× (n=39) 2021-05-31 · P/E 35.63× · Communication Services median 34.26× (n=40) 2021-06-30 · P/E 45.63× · Communication Services median 38.15× (n=40) 2021-07-31 · P/E 61.48× · Communication Services median 35.45× (n=40) 2021-08-31 · P/E 53.68× · Communication Services median 40.13× (n=41) 2021-09-30 · P/E 51.79× · Communication Services median 41.48× (n=41) 2021-10-31 · P/E 13.07× · Communication Services median 37.14× (n=42) 2021-11-30 · P/E 14.67× · Communication Services median 35.87× (n=43) 2021-12-31 · P/E 11.94× · Communication Services median 34.86× (n=45) 2022-01-31 · P/E 11.94× · Communication Services median 30.13× (n=45) 2022-02-28 · P/E 11.94× · Communication Services median 20.19× (n=53) 2022-03-31 · P/E 11.94× · Communication Services median 14.66× (n=60) 2022-04-30 · P/E 11.94× · Communication Services median 14.38× (n=61) 2022-05-31 · P/E 11.94× · Communication Services median 14.73× (n=61) 2022-06-30 · P/E 11.94× · Communication Services median 13.04× (n=60) 2022-07-31 · P/E 7.04× · Communication Services median 13.40× (n=62) 2022-08-31 · P/E 6.91× · Communication Services median 15.22× (n=62) 2022-09-30 · P/E 6.71× · Communication Services median 12.93× (n=63) 2022-10-31 · P/E 25.30× · Communication Services median 13.93× (n=62) 2022-11-30 · P/E 27.14× · Communication Services median 14.92× (n=62) 2022-12-31 · P/E 27.35× · Communication Services median 14.13× (n=62) 2023-01-31 · P/E 28.53× · Communication Services median 15.55× (n=62) 2023-02-28 · P/E 29.52× · Communication Services median 17.21× (n=59) 2023-03-31 · P/E 33.09× · Communication Services median 16.06× (n=56) 2023-04-30 · P/E 32.24× · Communication Services median 16.27× (n=56) 2023-05-31 · P/E 29.50× · Communication Services median 16.19× (n=58) 2023-06-30 · P/E 25.10× · Communication Services median 16.51× (n=57) 2023-07-31 · P/E 23.03× · Communication Services median 17.23× (n=57) 2023-08-31 · P/E 22.70× · Communication Services median 15.43× (n=58) 2023-09-30 · P/E 21.41× · Communication Services median 15.29× (n=58) 2023-10-31 · P/E 17.75× · Communication Services median 14.62× (n=58) 2023-11-30 · P/E 18.58× · Communication Services median 15.35× (n=58) 2023-12-31 · P/E 21.58× · Communication Services median 16.03× (n=59) 2024-01-31 · P/E 21.89× · Communication Services median 15.54× (n=59) 2024-02-29 · P/E 23.55× · Communication Services median 17.64× (n=58) 2024-03-31 · P/E 23.93× · Communication Services median 17.87× (n=57) 2024-04-30 · P/E 22.49× · Communication Services median 16.40× (n=57) 2024-05-31 · P/E 25.65× · Communication Services median 17.94× (n=56) 2024-06-30 · P/E 22.73× · Communication Services median 18.64× (n=55) 2024-07-31 · P/E 24.20× · Communication Services median 19.58× (n=55) 2024-08-31 · P/E 24.28× · Communication Services median 19.31× (n=55) 2024-09-30 · P/E 24.16× · Communication Services median 19.56× (n=55) 2024-10-31 · P/E 18.48× · Communication Services median 19.35× (n=56) 2024-11-30 · P/E 20.33× · Communication Services median 20.33× (n=55) 2024-12-31 · P/E 18.71× · Communication Services median 18.71× (n=55) 2025-01-31 · P/E 18.57× · Communication Services median 20.88× (n=55) 2025-02-28 · P/E 19.12× · Communication Services median 18.40× (n=60) 2025-03-31 · P/E 20.20× · Communication Services median 18.98× (n=61) 2025-04-30 · P/E 19.78× · Communication Services median 17.20× (n=62) 2025-05-31 · P/E 24.25× · Communication Services median 18.11× (n=62) 2025-06-30 · P/E 26.90× · Communication Services median 18.91× (n=64) 2025-07-31 · P/E 23.19× · Communication Services median 18.40× (n=63) 2025-08-31 · P/E 25.22× · Communication Services median 16.51× (n=62) 2025-09-30 · P/E 17.38× · Communication Services median 16.55× (n=62) 2025-10-31 · P/E 16.83× · Communication Services median 15.03× (n=62) 2025-11-30 · P/E 16.53× · Communication Services median 14.87× (n=62) 2025-12-31 · P/E 17.01× · Communication Services median 15.41× (n=62) 2026-01-31 · P/E 16.16× · Communication Services median 15.41× (n=62) 2026-02-28 · P/E 16.93× · Communication Services median 18.50× (n=65) 2026-03-31 · P/E 16.31× · Communication Services median 17.61× (n=70) 2026-04-30 · P/E 16.66× · Communication Services median 20.82× (n=69) 2026-05-31 · P/E 18.33× · Communication Services median 19.82× (n=69) 2026-06-30 · P/E 19.32× · Communication Services median 21.31× (n=69) 2026-07-14 · P/E 20.40× · Communication Services median 19.02× (n=112) 2026-08-01 · P/E 21.91× · Communication Services median 18.50× (n=106) shaded = own p10–p90 · dashed = own median · right-edge tick = today
Multiple-implied price ladder · Full today 22.56× · $67.92 (2026-08-21 close)
Filed earnings only.
Own median 18.71× × $3.01 = $56.31 vs the $67.92 close · earnings held constant
Own multiple P/E Implied price vs close 10th percentile 7.04× $21.18 −68.8% 25th percentile 14.67× $44.15 −35.0% median 18.71× $56.31 −17.1% 75th percentile 29.50× $88.81 +30.8% 90th percentile 59.76× $179.89 +164.9% today 22.56× $67.92 —
▸ Show the arithmetic for every rowReference computation · 141 monthly P/E observations in Full · EPS basis FY2025 EPS (Diluted) $3.01 · close $67.92 (2026-08-21)ⓘ Not a forecast: each row re-prices today's filed earnings at a multiple this company itself once traded at. It abstains rather than guess on a loss year or a broken per-share basis.
Reconstructed point-in-time · 141 monthly snapshots 2014-12 → 2026-08 · 139 reconstructed, 2 live 2 forward-captured ⓘ Every month uses only what was filed by then, split-adjusted. Delisted names are absent and a trough year can throw one huge reading, so read the median, not the edges.
