| Size & multiples | |||
| Market Cap | $114.45B | Enterprise Value | $116.75B |
| P/E (TTM) | 77.10× | PEG (trailing) | 1.56× |
| P/S | 13.27× | P/FCF | 69.11× |
| EV/EBITDA | 45.03× | EV/EBIT | 50.65× |
| EV/Sales | 13.54× | EV/FCF | 70.50× |
| FCF Yield | 1.45% | Buyback Yield | 0.76% |
| Owner Earnings (TTM) | $1.74B | Owner Earnings Yield | 1.52% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.19 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 9.95% |
| After-tax Cost of Debt | 4.73% | Synthetic credit rating | AAA |
| Cost of Debt · embedded (pre-tax) | 5.77% | Cost of Debt · marginal (synthetic) | 4.40% |
| WACC | 9.81% | ROIC | 22.41% |
| EVA Spread (ROIC−WACC) | 12.60% | EVA | $965.2M |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted), Interest Expense · EPS TTM $3.71 · revenue TTM $8.62B · FCF TTM $1.66B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Materials on P/E, EV/EBITDA
P/E 91st · EV/EBITDA 95th percentile in the Materials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 418 Materials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 77.1x | 23.1x | 16.3x–35.8x | 91 ↑rich |
| EV/EBITDA | 50.1x | 13.1x | 9.4x–20.2x | 95 ↑rich |
| FCF Yield | 1.3% | 1.9% | -6.2%–5.2% | 46 ↓weak |
| Net Margin | 18.3% | 3.2% | -7.1%–10.4% | 90 ↑strong |
| Operating Margin | 24.8% | 5.8% | -5.5%–14.5% | 92 ↑strong |
| ROE | 30.4% | 3.5% | -15.7%–13.7% | 94 ↑strong |
