No four consecutive quarters could be summed for EPS (Diluted), Net Income; these figures use the latest fiscal year, not a trailing twelve months.
Some figures named '(TTM)' on this payload are the latest FISCAL YEAR, not a trailing twelve months — eps_ttm, net_income_ttm (fiscal year ended 2025-12-31). No four consecutive quarters could be summed for them — for an IFRS 20-F filer that is every income-statement line (no quarterly income statement is tagged to EDGAR at all); for a US filer it is usually one line the quarterly tagging skips. Each field's own basis is on field_basis.
full derived coverage requires a plan
Output of a disclosed model — assumptions may be wrong. Research, not investment advice. See the Disclaimer.
— Months · distinct values (the real sample size).
Metric
Today
Own median
Own range
%ile
z
Sector med.
mo · distinct
16.20×
18.74×
48th
+0.12σ
19.92×
127 · 127
8.2%
8.8%
23rd
+0.43σ
9.3%
67 · 6
5.1%
6.3%
43rd
+0.30σ
6.2%
91 · 8
4.1%
7.1%
11th
+0.09σ
12.5%
139 · 12
25.7%
8.2%
83rd
+0.86σ
16.1%
141 · 141
−31.4%
3.4%
4th
−3.13σ
6.6%
90 · 8
−3.4%
3.2%
14th
−1.19σ
3.7%
102 · 9
Market Cap
$1.99B
not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.
Own median 18.74× × $0.71 = $13.30vs the $11.50 close · earnings held constant
Own multiple
P/E
Implied price
vs close
10th percentile
6.16×
$4.38
−61.9%
25th percentile
16.39×
$11.64
+1.2%
median
18.74×
$13.30
+15.7%
75th percentile
22.18×
$15.75
+37.0%
90th percentile
23.85×
$16.93
+47.3%
today
16.20×
$11.50
—
Reference computation · 127 monthly P/E observations in Full · EPS basis FY2025 EPS (Diluted) $0.71 · close $11.50 (2026-08-21)ⓘ
Not a forecast: each row re-prices today's filed earnings at a multiple this company itself once traded at. It abstains rather than guess on a loss year or a broken per-share basis.
Every month uses only what was filed by then, split-adjusted. Delisted names are absent and a trough year can throw one huge reading, so read the median, not the edges.
Percentile through time (point-in-time cohort)
Loading the monthly cohort placement…
▸Comp setname your own peers — pick a pool or add tickers
Covered pool$845.56B +9.5%/yr 2020→2025Concentration312 of 10,000fragmented · top 3 hold 20.3% · +42 pts since 2020HE0.4% · rank 51 of 106 · −0.1pp over 5y· CV 0.08 · σ 0.0pp
Who holds the poolCY2025 · bars scaled to the largest member
Growth, restated as sharewhere each pace has to END UP, by 2030
Its own realised pace0.4% → 0.2%
The pace the price requires— The growth today's price requires (our reverse-DCF) is a Pro metric — the realized-pace runway above is free.
HE share over timelast 6 of 10 published years
Calendar year
2020
2021
2022
2023
2024
2025
Share of covered pool
0.4%
0.4%
0.4%
0.4%
0.4%
0.4%
coverage: 104 of the 113 members that…
Share of covered industry revenue · n=106 in Utilities · CY2025 pool · built 2026-08-22 not market shareⓘ
Covered filers only, not market share — private and uncovered companies are missing, so every share here reads high. Years are FX-converted and published only once most of the pool has filed.
