| Size & multiples | |||
| Market Cap | $1.67B | Enterprise Value | $1.79B |
| P/E (TTM) | 16.66× | PEG (trailing) | — |
| P/S | 0.68× | P/FCF | 5.93× |
| EV/EBITDA | — | EV/EBIT | 10.42× |
| EV/Sales | 0.73× | EV/FCF | 6.34× |
| FCF Yield | 16.86% | Buyback Yield | 3.36% |
| Owner Earnings Yield | — | Shareholder Yield | — |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.95 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 8.76% |
| After-tax Cost of Debt | 8.27% | Synthetic credit rating | BBB |
| Cost of Debt · embedded (pre-tax) | 11.07% | Cost of Debt · marginal (synthetic) | 5.11% |
| WACC | 8.67% | ROIC | 5.77% |
| EVA Spread (ROIC−WACC) | −2.90% | EVA | -$66.1M |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows latest annual · EPS TTM $2.29 · revenue TTM $2.45B · FCF TTM $282.0M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
No metric had both a value for this name and enough covered peers in this pool.
